| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 3,250 | 1,625 | 1,625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL RENTAL | 2015-09-15 | 526,500 | 98,436 | M39 | 13,499 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 7,265,231 | 6,741,266 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 24,852,126 | 33,366,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUNDS | AT COST | 250,000 | 357,646 |
| DIRECT REAL ESTATE | AT COST | 1,715,811 | 5,319,123 |
| REAL ESTATE FUNDS | AT COST | 1,627,828 | 7,952,206 |
| PRIVATE EQUITY | AT COST | 1,543,892 | 4,741,735 |
| MARIPOSA | AT COST | 33,763 | |
| PENDING TRADES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL LEGAL | 1,868 | 1,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED EXPENSE | 3,398 | 0 | 0 | |
| SERVICE CHARGE | 2,513 | 2,513 | 0 | |
| Rent and Royalty Expense | 49,657 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAF GLOBAL EMERGING MARKETS FUND | -16,048 | ||
| MAF GLOBAL EQUITY FUND | -119,589 | ||
| ARCLINE ALT EQUITY FUND LLC | -6,338 | ||
| MARIPOSA APARTMENTS LLP | -14,384 | ||
| PRIVATE EQUITY CORE FUND VI LP | 211,658 | ||
| WM ALTERNATIVES TPG FUND LP | -17,548 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 253,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY SERVICES | 282,400 | 70,600 | 211,800 | |
| INVESTMENT MANAGEMENT | 100,715 | 100,715 | ||
| AUDIT | 21,685 | 21,685 | ||
| PAYROLL | 2,662 | 2,662 | ||
| CHARITABLE PLANNING | 7,004 | 7,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 43,605 | 0 | 0 | |
| FEDERAL EXCISE TAX | 35,000 | 0 | 0 | |
| FOREIGN TAXES | 16,858 | 16,858 | 0 | |
| STATE INCOME TAX | 7,048 | 0 | 0 |