| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,480 | 9,480 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 100,603 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY AND EQUIPMENT | 5,003,766 | 2,666,698 | 2,337,068 | |
| LAND | 1,142,611 | 1,142,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 26,377 | 26,377 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEGAL RETAINER | 11,386 | 10,009 | |
| OTHER ASSETS | 538 | 538 | |
| TIC NN LEASE RESERVE | 9,244 | 15,319 | |
| UNKNOWN - FALL MANOR | 38,037 | 38,037 | |
| UNKOWN - HORIZON TRANSACTIONS | 3,652 | 3,652 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 72 | 72 | ||
| COMPUTER AND INTERNET EXPENSE | 1,984 | 1,984 | ||
| FM TRANSLATORS | 800 | 800 | ||
| INSURANCE | 10,134 | 871 | 871 | 9,263 |
| KHWG | 21,783 | 21,783 | ||
| MANAGEMENT FEES | 1,252 | 1,252 | 1,252 | |
| MISC EXPENSES | 600 | 600 | ||
| OFFICE EXPENSE | 2,296 | 2,296 | ||
| OFFICE SUPPLIES | 631 | 631 | ||
| PAYROLL SERVICE | 3,611 | 3,611 | ||
| POSTAGE | 78 | 78 | ||
| REPAIRS AND MAINTENANCE | 7,658 | 6,857 | 6,857 | 801 |
| UTILITIES | 10,727 | 10,727 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
REID NOTE |
34,761 |
|
NOTES RECEIVABLE |
365,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSSIONAL FEES | 89,788 | 89,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 276 | 276 | ||
| PROPERTY TAX | 24,819 | 24,819 | ||
| STATE TAXES | 1,423 | 1,423 | ||
| OTHER TAXES | 2,837 | 2,837 |