| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STMT 5 | 861,719 | 861,719 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO SHORT TERM INSTITUTIONAL FUND | 7,115,059 | 7,035,026 |
| VANGUARD ULTRA SHORT TERM FUND | 6,359,073 | 6,302,108 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD GROWTH INDEX FUND | 595,266 | 1,372,972 |
| SPYGLASS GROWTH FUND | ||
| JENSEN QUALITY GROWTH FUND | 1,207,829 | 1,277,093 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERBERUS INTERNATIONAL LTD. | AT COST | 1,997 | 16,756 |
| NEWPORT ASIA INSTITUTIONAL FUND | AT COST | ||
| RAPTOR GLOBAL FUND LP | AT COST | ||
| BRINSON PARTNERSHIP FUND | AT COST | 257,130 | 145,372 |
| MHR INSTITUTIONAL PARTNERS | AT COST | 216,481 | 196,055 |
| DAVIDSON KEMPNER INSTITUTIONAL FUNDS | AT COST | 388,370 | 388,370 |
| CANYON VALUE REALIZATION FD LTD | AT COST | ||
| GQG PARTNERS EMERGING MARKETS | AT COST | ||
| NITORUM OFFSHORE FUND | AT COST | ||
| COATUE OFFSHORE | AT COST | 97,456 | 174,349 |
| SHERIDAN SQUARE OFFSHORE | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 25,851,558 | 4,811,262 | 21,040,296 | |
| LAND | 8,063,334 | 8,063,334 | 29,103,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TUTHILL & HUGHES | 966 | 966 | ||
| FAIRFIELD AND WOODS PC | 18,248 | 18,248 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS AND MAINTENANCE | 414,967 | 414,967 | ||
| OTHER BUSINESS EXPENSES | 1,125 | 1,125 | ||
| INSURANCE | 3,017 | 3,017 | ||
| PROPERTY MANAGEMENT | 50,058 | 50,058 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASS-THROUGHS | 168,322 | 168,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DONALD HOPKINS | 3,510 | 3,510 | ||
| MONTICELLO | 25,000 | 25,000 | ||
| RUBY SLIPPER DESIGNS | 1,800 | 1,800 | ||
| KUNDINGER, CORDER & MONTOYA, PC | 3,800 | 1,140 | 2,660 | |
| CUSTODIAL FEES | 2,086 | 2,086 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PASS-THROUGH | 388 | 388 | ||
| 2023 ESTIMATED EXCISE TAXES PAID | 22,000 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| BANNOCK 1201 LLC |
50 S STEELE STREET SUITE 325 DENVER,CO80209 |
46-3664507 | REIMBURSEMENTS | 50,000 |
| Total | 50,000 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| BANNOCK 1201 LLC |
50 S STEELE STREET SUITE 325 DENVER,CO80209 |
46-3664507 | CASH FLOW NEEDS FOR BUILDING | 450,000 |
| Total | 450,000 | |||