| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,113 | 4,778 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BARN | 1993-09-15 | 27,432 | 20,631 | SL | 39.000000000000 | 703 | 0 | 0 | |
| BARN & IMPRVMNTS | 1994-06-01 | 142,417 | 104,379 | SL | 39.000000000000 | 3,652 | 0 | 0 | |
| EQUIPMENT | 1994-06-01 | 2,700 | 2,700 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FENCES | 1994-06-01 | 32,761 | 32,761 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BARN-OUTBUILDINGS | 1995-06-01 | 151,374 | 107,060 | SL | 39.000000000000 | 3,881 | 0 | 0 | |
| BARN & IMPRVMNTS | 1996-06-01 | 60,166 | 41,011 | SL | 39.000000000000 | 1,543 | 0 | 0 | |
| EQUIPMENT | 1996-06-01 | 10,107 | 10,107 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OUT BULDINGS | 1996-06-01 | 15,638 | 10,659 | SL | 39.000000000000 | 401 | 0 | 0 | |
| FENCES | 1996-06-01 | 30,537 | 30,537 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BLDG IMPRVMNT | 1997-01-15 | 282,928 | 188,620 | SL | 39.000000000000 | 7,255 | 0 | 0 | |
| ENGINEERING FEES | 1997-01-15 | 2,855 | 1,903 | SL | 39.000000000000 | 73 | 0 | 0 | |
| EQUIPMENT | 1998-07-01 | 17,186 | 17,186 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BLDG IMPRVMNT | 1998-07-01 | 197,501 | 124,071 | SL | 39.000000000000 | 5,064 | 0 | 0 | |
| ENGINEERING FEES | 1998-07-01 | 1,237 | 778 | SL | 39.000000000000 | 32 | 0 | 0 | |
| BLDG IMPRVMNT | 1999-07-01 | 7,901 | 4,762 | SL | 39.000000000000 | 203 | 0 | 0 | |
| BLDG IMPROVEMENT | 2000-07-01 | 4,000 | 4,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HORSE PENS. FENCES | 2000-07-01 | 35,655 | 35,655 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER TANKS | 2000-07-01 | 1,300 | 749 | SL | 39.000000000000 | 33 | 0 | 0 | |
| FENCING & GATES | 2001-03-16 | 33,897 | 33,897 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2 TRAILER DUMPS | 2001-04-03 | 20,281 | 20,281 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4025 CABRILLO HWY | 1992-07-01 | 1,560,000 | L | 0 | 0 | 0 | |||
| VEHICLES | 2002-01-01 | 85,041 | 85,041 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FENCES | 2002-01-01 | 118,235 | 63,666 | SL | 39.000000000000 | 3,032 | 0 | 0 | |
| IMPROVEMENTS | 2002-01-01 | 152,653 | 82,197 | SL | 39.000000000000 | 3,914 | 0 | 0 | |
| RANCH MACHINERY | 2002-01-01 | 39,382 | 39,382 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ROAD EXCAVATION | 2002-01-01 | 54,356 | 29,269 | SL | 39.000000000000 | 1,394 | 0 | 0 | |
| SANCTUARY IMPROV. | 2002-01-01 | 44,402 | 23,910 | SL | 39.000000000000 | 1,139 | 0 | 0 | |
| 2002 MAZDA TRUCK | 2003-10-21 | 18,897 | 18,897 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FENCE & GATES | 2003-07-01 | 86,084 | 86,084 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WIRE/SMITHCO FENCE | 2003-07-01 | 91,214 | 91,214 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENT | 2003-07-01 | 504,288 | 252,143 | SL | 39.000000000000 | 12,930 | 0 | 0 | |
| BARN CONSTRUCTION | 2003-07-01 | 759,917 | 379,958 | SL | 39.000000000000 | 19,485 | 0 | 0 | |
| LANDSCAPING | 2003-07-01 | 13,851 | 6,925 | SL | 39.000000000000 | 355 | 0 | 0 | |
| PHOTOCOPIER | 2004-03-31 | 2,268 | 2,268 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BARNS | 2004-03-31 | 339,940 | 164,158 | SL | 39.000000000000 | 8,716 | 0 | 0 | |
| FENCES | 2004-03-31 | 289,842 | 289,842 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING-SANCTUARY | 2005-12-31 | 308,130 | 134,972 | SL | 39.000000000000 | 7,901 | 0 | 0 | |
| FENCES-SANCTUARY | 2005-12-31 | 100,623 | 100,623 | SL | 15.000000000000 | 0 | 0 | 0 | |
| MOBILE HOME | 2005-12-31 | 11,000 | 11,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2006-12-31 | 7,192 | 7,192 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MOBILE HOME | 2006-12-31 | 54,982 | 54,971 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2003 FORD F-250 | 2006-12-13 | 24,587 | 24,587 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2007 FORD F-250 | 2006-12-13 | 24,649 | 24,649 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2007 TOYOTA TACOMA | 2006-12-18 | 29,000 | 29,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SANCTUARY BUILDING | 2006-12-31 | 830,175 | 342,360 | SL | 39.000000000000 | 21,287 | 0 | 0 | |
| FENCES | 2006-12-31 | 179,252 | 179,252 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2007-01-10 | 1,838 | 1,838 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2007-11-30 | 2,184 | 2,184 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SANTUARY BUILDING | 2007-09-25 | 142,025 | 55,840 | SL | 39.000000000000 | 3,642 | 0 | 0 | |
| FENCES | 2007-05-02 | 60,921 | 60,921 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAILOR | 2007-01-08 | 4,467 | 4,467 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER | 2008-05-29 | 8,011 | 8,011 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2008-06-12 | 3,632 | 3,632 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2008-09-23 | 4,195 | 4,195 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COASTAL TRACTOR | 2008-05-27 | 54,009 | 54,009 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SANCTUARY BUILDING | 2008-11-20 | 206,904 | 75,157 | SL | 39.000000000000 | 5,305 | 0 | 0 | |
| FENCES | 2008-09-22 | 75,001 | 75,001 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SANTUARY BUILDING | 2008-12-31 | 20,930 | 19,081 | 150DB | 15.000000000000 | 617 | 0 | 0 | |
| COASTAL TRACTOR | 2007-08-13 | 3,978 | 3,978 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FENCING & GATES | 2009-09-01 | 27,601 | 27,601 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2010-02-05 | 7,013 | 7,013 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2010-02-17 | 5,072 | 5,072 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING-SANCTUARY | 2010-03-12 | 25,411 | 8,363 | SL | 39.000000000000 | 652 | 0 | 0 | |
| ADMIN BUILDING REPAIRS | 2019-05-07 | 13,650 | 1,285 | SL | 39.000000000000 | 350 | 0 | 0 | |
| LABOR/MATERIAL DRAW | 2019-05-16 | 5,000 | 469 | SL | 39.000000000000 | 128 | 0 | 0 | |
| WORK ON ADMIN BUILDING TRAILER | 2019-06-06 | 13,640 | 1,254 | SL | 39.000000000000 | 350 | 0 | 0 | |
| DESKTOP | 2019-07-17 | 6,627 | 4,638 | SL | 5.000000000000 | 1,325 | 0 | 0 | |
| 500-GALLON WATER TANKS | 2017-12-07 | 48,602 | 6,333 | SL | 39.000000000000 | 1,246 | 0 | 0 | |
| INV L200905177 | 2020-07-30 | 5,920 | 380 | SL | 39.000000000000 | 152 | 0 | 0 | |
| VARIOUS WORK AT SANCTUARY - ADVANCE | 2020-07-30 | 5,920 | 380 | SL | 39.000000000000 | 152 | 0 | 0 | |
| VARIOUS WORK AT SANCTUARY | 2020-08-27 | 2,800 | 174 | SL | 39.000000000000 | 72 | 0 | 0 | |
| BUILDING-SANCTUARY | 2022-01-01 | 4,000 | 103 | SL | 39.000000000000 | 103 | 0 | 0 | |
| VARIOUS WORK AT SANTUARY | 2022-01-01 | 49,071 | 1,258 | SL | 39.000000000000 | 1,258 | 0 | 0 | |
| VARIOUS WORK AT SANTUARY | 2022-01-01 | 42,603 | SL | 39.000000000000 | 1,092 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB GLOBAL BOND FUND | 1,219,444 | 1,219,444 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB AB RELATIVE VALUE FUND | 346,625 | 346,625 |
| AB BD FD INC | 747,294 | 747,294 |
| AB BOND INFLATION STRATEGY | 614,089 | 614,089 |
| AB DISCOVERY GROWTH FUND | 183,221 | 183,221 |
| AB GLOBAL REAL ESTATE INVESTMENT FUND II | 222,797 | 222,797 |
| AB INTERNATIONAL SMALL CAP PORTFOLIO - ADV CL | 296,686 | 296,686 |
| AB INTERNATIONAL STRATEGIC EQUITIES PORTFOLIO - ADV CL | 1,651,108 | 1,651,108 |
| AB SMALL CAP CORE PORTFOLIO | 212,673 | 212,673 |
| ADOBE INC | 28,040 | 28,040 |
| ALPHABET INC | 97,524 | 97,524 |
| AMAZON.COM INC | 65,030 | 65,030 |
| AMERICAN ELECTRIC POWER | 16,000 | 16,000 |
| AMERICAN TOWER CORPORATION | 14,248 | 14,248 |
| APPLE INC | 88,179 | 88,179 |
| AUTODESK INC | 4,626 | 4,626 |
| AUTOZONE INC | 12,928 | 12,928 |
| BAKER HUGHES COMPANY | 19,175 | 19,175 |
| BANK OF AMERICA CORP | 21,414 | 21,414 |
| BERNSTEIN CASH | 26,544 | 26,544 |
| BERNSTEIN EMERGING MARKETS PORTFOLIO | 138,235 | 138,235 |
| BOOZ ALLEN HAMILTON HOLDING | 9,337 | 9,337 |
| CDW CORPORATION | 13,412 | 13,412 |
| CHARLES SCHWAB CORP NEW | 22,498 | 22,498 |
| CHEVRON CORPORATION | 14,170 | 14,170 |
| COCA COLA COMPANY | 21,451 | 21,451 |
| COMCAST CORP | 21,881 | 21,881 |
| CONSTELLATION BRANDS INC | 11,121 | 11,121 |
| COSTCO WHOLESALE CORP-NEW | 16,502 | 16,502 |
| CSX CORPORATION | 24,893 | 24,893 |
| EATON CORPORATION PLC | 31,066 | 31,066 |
| EDWARDS LIFESCIENCES CORP | 17,538 | 17,538 |
| ELEVANCE HEALTH INC | 24,050 | 24,050 |
| EOG RES INC | 23,827 | 23,827 |
| GOLDMAN SACHS GROUP INC | 26,232 | 26,232 |
| HOME DEPOT INC | 28,417 | 28,417 |
| ISHARES TRUST | 463,467 | 463,467 |
| KLA CORPORATION | 11,045 | 11,045 |
| LINDE PLC | 19,303 | 19,303 |
| LPL FINANCIAL HOLDINGS INC | 7,284 | 7,284 |
| MEDTRONIC PLC | 27,103 | 27,103 |
| META PLATFORMS INC | 50,262 | 50,262 |
| MICROSOFT CORP | 160,569 | 160,569 |
| NEXTERA ENERGY INC | 14,821 | 14,821 |
| NIKE INC | 20,085 | 20,085 |
| NVIDIA CORP | 61,903 | 61,903 |
| NXP SEMICONDUCTORS N V | 20,442 | 20,442 |
| ORACLE CORPORATION | 31,840 | 31,840 |
| OVERLAY A PORTFOLIO | 2,097,429 | 2,097,429 |
| OVERLAY B PORTFOLIO | 1,118,162 | 1,118,162 |
| PAYPAL HOLDINGS INC | 8,782 | 8,782 |
| PNC FINANCIAL SVCS GROUP INC | 9,910 | 9,910 |
| PROCTER & GAMBLE CO | 16,706 | 16,706 |
| PROGRESSIVE CORP-OHIO | 34,404 | 34,404 |
| PROLOGIS INC | 21,861 | 21,861 |
| QUALCOMM INC | 19,670 | 19,670 |
| REGENERON PHARMACEUTICALS INC | 21,957 | 21,957 |
| ROCHE HOLDING LTD | 20,144 | 20,144 |
| SERVICENOW INC | 12,010 | 12,010 |
| STELLANTIS N V | 9,025 | 9,025 |
| T MOBILE US INC | 25,011 | 25,011 |
| UNITEDHEALTH GROUP INC | 62,650 | 62,650 |
| VERTEX PHARMACEUTICALS INC | 28,075 | 28,075 |
| VISA INC | 70,815 | 70,815 |
| WALMART INC | 39,255 | 39,255 |
| WELLS FARGO & CO | 29,187 | 29,187 |
| WESTERN DIGITAL CORP | 11,993 | 11,993 |
| ZOETIS INC | 13,148 | 13,148 |
| GEN DIGITAL INC | 12,140 | 12,140 |
| ILLUMINA INC | 10,025 | 10,025 |
| IQVIA HOLDINGS INC | 27,534 | 27,534 |
| LYONDELLBASELL INDUSTRIES | 17,685 | 17,685 |
| OTIS WORLDWIDE CORPORATION | 17,626 | 17,626 |
| RESTAURANT BRANDS | 19,767 | 19,767 |
| WALT DISNEY CO | 14,627 | 14,627 |
| WILLIS TOWERS WATSON PUBLIC | 11,578 | 11,578 |
| AB RELATIVE VALUE FUND ADVISOR CLASS | 394,539 | 394,539 |
| PACCAR INC | 25,682 | 25,682 |
| BROADCOM INC | 22,325 | 22,325 |
| THERMO FISHER SCIENTIFIC INC | 16,454 | 16,454 |
| HCA HEALTHCARE INC | 15,970 | 15,970 |
| WATERS CORP | 14,486 | 14,486 |
| HYATT HOTELS CORP | 11,737 | 11,737 |
| WORKDAY INC | 9,662 | 9,662 |
| MASTEC INC | 9,616 | 9,616 |
| RTX CORPORATION | 9,255 | 9,255 |
| CORTEVA INC | 7,523 | 7,523 |
| SENSATA TECHNOLOGIES | 7,101 | 7,101 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AB ARYA PARTNERS FUND | FMV | 832,998 | 832,998 |
| AB PRIVATE CREDIT INVESTORS MIDDLE MARKET DIRECT LENDING FUND II FEEDER, L.P | FMV | 883,548 | 883,548 |
| ALLIANCE BERNSTEIN SECURITIZED ASSETS FUND | FMV | 898,507 | 898,507 |
| AB COMMERCIAL REAL ESTATE | FMV | 800,527 | 800,527 |
| OTHER INVESTMENTS | FMV | 556,816 | 556,816 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BARN | 27,432 | 21,334 | 6,098 | |
| BARN & IMPRVMNTS | 142,417 | 108,031 | 34,386 | |
| EQUIPMENT | 2,700 | 2,700 | 0 | |
| FENCES | 32,761 | 32,761 | 0 | |
| BARN-OUTBUILDINGS | 151,374 | 110,941 | 40,433 | |
| BARN & IMPRVMNTS | 60,166 | 42,554 | 17,612 | |
| EQUIPMENT | 10,107 | 10,107 | 0 | |
| OUT BULDINGS | 15,638 | 11,060 | 4,578 | |
| FENCES | 30,537 | 30,537 | 0 | |
| BLDG IMPRVMNT | 282,928 | 195,875 | 87,053 | |
| ENGINEERING FEES | 2,855 | 1,976 | 879 | |
| EQUIPMENT | 17,186 | 17,186 | 0 | |
| BLDG IMPRVMNT | 197,501 | 129,135 | 68,366 | |
| ENGINEERING FEES | 1,237 | 810 | 427 | |
| BLDG IMPRVMNT | 7,901 | 4,965 | 2,936 | |
| BLDG IMPROVEMENT | 4,000 | 4,000 | 0 | |
| HORSE PENS. FENCES | 35,655 | 35,655 | 0 | |
| WATER TANKS | 1,300 | 782 | 518 | |
| FENCING & GATES | 33,897 | 33,897 | 0 | |
| 2 TRAILER DUMPS | 20,281 | 20,281 | 0 | |
| 4025 CABRILLO HWY | 1,560,000 | 0 | 1,560,000 | |
| VEHICLES | 85,041 | 85,041 | 0 | |
| FENCES | 118,235 | 66,698 | 51,537 | |
| IMPROVEMENTS | 152,653 | 86,111 | 66,542 | |
| RANCH MACHINERY | 39,382 | 39,382 | 0 | |
| ROAD EXCAVATION | 54,356 | 30,663 | 23,693 | |
| SANCTUARY IMPROV. | 44,402 | 25,049 | 19,353 | |
| 2002 MAZDA TRUCK | 18,897 | 18,897 | 0 | |
| FENCE & GATES | 86,084 | 86,084 | 0 | |
| WIRE/SMITHCO FENCE | 91,214 | 91,214 | 0 | |
| LAND IMPROVEMENT | 504,288 | 265,073 | 239,215 | |
| BARN CONSTRUCTION | 759,917 | 399,443 | 360,474 | |
| LANDSCAPING | 13,851 | 7,280 | 6,571 | |
| PHOTOCOPIER | 2,268 | 2,268 | 0 | |
| BARNS | 339,940 | 172,874 | 167,066 | |
| FENCES | 289,842 | 289,842 | 0 | |
| BUILDING-SANCTUARY | 308,130 | 142,873 | 165,257 | |
| FENCES-SANCTUARY | 100,623 | 100,623 | 0 | |
| MOBILE HOME | 11,000 | 11,000 | 0 | |
| OFFICE EQUIPMENT | 7,192 | 7,192 | 0 | |
| MOBILE HOME | 54,982 | 54,971 | 11 | |
| 2003 FORD F-250 | 24,587 | 24,587 | 0 | |
| 2007 FORD F-250 | 24,649 | 24,649 | 0 | |
| 2007 TOYOTA TACOMA | 29,000 | 29,000 | 0 | |
| SANCTUARY BUILDING | 830,175 | 363,647 | 466,528 | |
| FENCES | 179,252 | 179,252 | 0 | |
| DELL LAPTOP | 1,838 | 1,838 | 0 | |
| DELL LAPTOP | 2,184 | 2,184 | 0 | |
| SANTUARY BUILDING | 142,025 | 59,482 | 82,543 | |
| FENCES | 60,921 | 60,921 | 0 | |
| TRAILOR | 4,467 | 4,467 | 0 | |
| APPLE COMPUTER | 8,011 | 8,011 | 0 | |
| DELL COMPUTER | 3,632 | 3,632 | 0 | |
| DELL COMPUTER | 4,195 | 4,195 | 0 | |
| COASTAL TRACTOR | 54,009 | 54,009 | 0 | |
| SANCTUARY BUILDING | 206,904 | 80,462 | 126,442 | |
| FENCES | 75,001 | 75,001 | 0 | |
| SANTUARY BUILDING | 20,930 | 19,698 | 1,232 | |
| COASTAL TRACTOR | 3,978 | 3,978 | 0 | |
| FENCING & GATES | 27,601 | 27,601 | 0 | |
| OFFICE EQUIPMENT | 7,013 | 7,013 | 0 | |
| OFFICE EQUIPMENT | 5,072 | 5,072 | 0 | |
| BUILDING-SANCTUARY | 25,411 | 9,015 | 16,396 | |
| ADMIN BUILDING REPAIRS | 13,650 | 1,635 | 12,015 | |
| LABOR/MATERIAL DRAW | 5,000 | 597 | 4,403 | |
| WORK ON ADMIN BUILDING TRAILER | 13,640 | 1,604 | 12,036 | |
| DESKTOP | 6,627 | 5,963 | 664 | |
| 500-GALLON WATER TANKS | 48,602 | 7,579 | 41,023 | |
| INV L200905177 | 5,920 | 532 | 5,388 | |
| VARIOUS WORK AT SANCTUARY - ADVANCE | 5,920 | 532 | 5,388 | |
| VARIOUS WORK AT SANCTUARY | 2,800 | 246 | 2,554 | |
| BUILDING-SANCTUARY | 4,000 | 206 | 3,794 | |
| VARIOUS WORK AT SANTUARY | 49,071 | 2,516 | 46,555 | |
| VARIOUS WORK AT SANTUARY | 42,603 | 1,092 | 41,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 21,409 | 4,563 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCUMULATED AMORTIZATION-BOOKS | -14,794 | -14,794 | -14,794 |
| BOOK-GOD'S COUNTRY | 7,593 | 7,593 | 7,593 |
| BOOK-NZ AND NO VACANCY | 2,000 | 2,000 | 2,000 |
| BOOK-SANCTUARY | 5,201 | 5,201 | 5,201 |
| FILM COSTS | 5 | 5 | 5 |
| OTHER DEPOSITS | 2,824 | 2,816 | 2,816 |
| RENT DEPOSIT | 1,800 | 1,800 | 1,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 8,162 | 0 | 0 | 8,162 |
| DIRECT OPERATING COSTS | 148,136 | 0 | 0 | 139,422 |
| INSURANCE | 90,987 | 0 | 0 | 59,200 |
| INSURANCE - WORKERS COMP | 15,824 | 0 | 0 | 13,568 |
| OFFICE EXPENSE | 18,007 | 0 | 0 | 9,653 |
| REPAIR AND MAINT | 21,054 | 0 | 0 | 14,700 |
| UTILITIES | 15,351 | 871 | 0 | 12,322 |
| ENTERTAINMENT & PROMOTION | 826 | 0 | 0 | 826 |
| BANK FEES AND CHARGES | 1,386 | 0 | 0 | 0 |
| BOOK EXPENSE | 3,015 | 0 | 0 | 3,015 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7,661 | 0 | 7,661 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 1,253,253 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAXES PAYABLE | 26,700 | 26,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 116,462 | 116,462 | 0 | 0 |
| CONSULTING | 88,027 | 0 | 0 | 88,027 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX AND LICENSES | 1,358 | 0 | 0 | 1,156 |