| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 102,879 | 8,307 | 8,307 | 94,572 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 5,527 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 1,862,069 | 49 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 5,235,196 | 3,087,697 | 2,147,499 | 11,593,830 |
| LAND | 447,924 | 447,924 | 1,050,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,046,580 | 1,046,580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | 7,891,409 | 524,526 | 110,161 |
| NOTES RECEIVABLE | 411,251 | 411,251 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| BANK CHARGES | 66 | 66 | 66 | |
| INSURANCE | 20,374 | 20,374 | 20,374 | |
| REPAIRS | 933 | 933 | 933 | |
| REAL ESTATE TAX | 134,340 | 134,340 | 134,340 | |
| MAINTENANCE | 756,018 | 756,018 | 756,018 | |
| MISCELLANEOUS | 7,506 | 7,506 | 7,506 | |
| EXPENSES | ||||
| BANK CHARGES | 26,704 | 17,423 | 17,423 | 9,281 |
| CASH TO ACCRUAL ADJUSTMENT | 307,742 | 307,742 | ||
| DUES & SUBSCRIPTIONS | 39,658 | 39,658 | ||
| HOA DUES | 50,809 | 50,809 | ||
| INSURANCE | 82,919 | 82,919 | ||
| LICENSES AND PERMITS | 4,941 | 4,941 | ||
| MARKETING | 224,658 | 224,658 | ||
| OFFICE EXPENSES | 544,350 | 544,350 | ||
| PAYROLL FEES | 24,500 | 24,500 | ||
| PROFESSIONAL DEVELOPMENT | 95,023 | 95,023 | ||
| PROJECT FUNDING | 570,309 | 570,309 | ||
| RENT EXPENSE | 118,385 | 118,385 | ||
| REPAIRS | 25,162 | 25,162 | ||
| UTILITIES | 68,856 | 68,856 | ||
| BAD DEBT | 13,528 | |||
| MAINTENANCE | 99 | 99 | 99 | |
| MANAGEMENT FEES | 20,826 | 20,826 | 20,826 | |
| REAL ESTATE TAX | 8,874 | 8,874 | 8,874 | |
| EDITING AND TRANSLATION | 7,724 | 7,724 | ||
| DISALLOWED CAPITAL GAIN | -473,956 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME - COLUMBIA | 1,190,730 | 1,190,730 | |
| CONTRACT FEES - OEF AFRICA | 961,420 | 961,420 | |
| US DEPT OF STATE SECRETARY | 11,878 | 11,878 | |
| OUSD POLICY CONTRACTS | 107,304 | 107,304 | |
| PLATINUM INCOME | -1,028 | -1,028 | -1,028 |
| OTHER INCOME | 69,362 | 69,362 | |
| OTHER INCOME | 5,497 | 5,497 | 5,497 |
| PAX CONTRACT | 1,122,493 | 1,122,493 | |
| SIDE 3 CONTRACT | 128,567 | 128,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | 2,699 | 2,699 | 2,699 | |
| INDIRECT OTHER PROFESSIONAL FEES | 1,857,429 | 1,857,429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 214 | 214 | 214 |