| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,481 | 0 | 2,481 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2007-05-07 | 1,998 | 1,998 | 200DB | 5.000000000000 | 0 | 0 | ||
| MACBOOK PRO LAPTOP - LEE MORRIS | 2013-04-01 | 3,800 | 3,800 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LATITUDE LAPTOP - LAUREN YOUNG | 2013-04-01 | 2,912 | 2,912 | 200DB | 5.000000000000 | 0 | 0 | ||
| OUTDOOR FURNITURE | 2014-09-23 | 663 | 663 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE CONFERENCE CHAIRS | 2014-08-27 | 4,863 | 4,863 | 200DB | 7.000000000000 | 0 | 0 | ||
| CONTEMPORARY CONFERENCE TABLE | 2014-09-12 | 7,715 | 7,715 | 200DB | 7.000000000000 | 0 | 0 | ||
| OLD HOLIDAY INN CONFERENCE TABLE | 2014-09-04 | 552 | 552 | 200DB | 7.000000000000 | 0 | 0 | ||
| FABRIC FOR CURTAINS | 2014-09-02 | 226 | 226 | 200DB | 7.000000000000 | 0 | 0 | ||
| CURTAINS/SINK SKIRTS | 2014-09-08 | 3,669 | 3,669 | 200DB | 7.000000000000 | 0 | 0 | ||
| INTERIOR SIGNS - 1027 CHERRY ROAD | 2014-12-19 | 486 | 486 | 200DB | 7.000000000000 | 0 | 0 | ||
| NETGEAR READY/SONIC WALL/ROUTER | 2014-10-15 | 2,892 | 2,892 | 200DB | 5.000000000000 | 0 | 0 | ||
| TV/VIDEO/AUDIO | 2014-09-16 | 13,535 | 13,535 | 200DB | 5.000000000000 | 0 | 0 | ||
| INTERIOR SIGNS | 2015-01-14 | 1,125 | 1,125 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL LATITUDE 5470 - CARRIE BURKE | 2016-07-15 | 1,673 | 1,673 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LATITUDE 7390 NOTEBOOK | 2019-08-31 | 2,558 | 200DB | 5.000000000000 | 0 | 0 | |||
| TENANT IMPROVEMENTS - CARPET | 2019-12-16 | 4,411 | 339 | SL | 39.000000000000 | 113 | 0 | ||
| TI - TECHNOLOGY HARDWARE & CABELING | 2019-12-16 | 2,734 | 200DB | 5.000000000000 | 0 | 0 | |||
| TI - CARPET - 2029 PEABODY AVE. | 2019-12-16 | 4,150 | 318 | SL | 39.000000000000 | 106 | 0 | ||
| TI - 2029 PEABODY | 2019-12-16 | 4,900 | 377 | SL | 39.000000000000 | 126 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GT PRIVATE EQUITY X | FMV | 611,535 | 611,535 |
| MAGNITUDE INTERNATIONAL | FMV | 6,155,764 | 6,155,764 |
| OLD FARM PARTNERS OFFSHORE FUND | FMV | 4,915,131 | 4,915,131 |
| PALLADIAN PARTNERS IX LP | FMV | 1,736,583 | 1,736,583 |
| PALLADIAN PARTNERS VI LP | FMV | 38,035 | 38,035 |
| PRESERVER LP | FMV | 465,125 | 465,125 |
| WILSON FAMILY GLOBAL EQUITY FUND LP | FMV | 17,077,094 | 17,077,094 |
| WILSON FAMILY PRIVATE INVESTMENT FUND LP | FMV | 152,963 | 152,963 |
| FIDELITY U.S. BOND INDEX FUND | FMV | 3,406,483 | 3,406,483 |
| PIMCO INCOME INSTL FUND | FMV | 1,077,851 | 1,077,851 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1,998 | 1,998 | 0 | |
| MACBOOK PRO LAPTOP - LEE MORRIS | 3,800 | 3,800 | 0 | |
| DELL LATITUDE LAPTOP - LAUREN YOUNG | 2,912 | 2,912 | 0 | |
| OUTDOOR FURNITURE | 663 | 663 | 0 | |
| OFFICE CONFERENCE CHAIRS | 4,863 | 4,863 | 0 | |
| CONTEMPORARY CONFERENCE TABLE | 7,715 | 7,715 | 0 | |
| OLD HOLIDAY INN CONFERENCE TABLE | 552 | 552 | 0 | |
| FABRIC FOR CURTAINS | 226 | 226 | 0 | |
| CURTAINS/SINK SKIRTS | 3,669 | 3,669 | 0 | |
| INTERIOR SIGNS - 1027 CHERRY ROAD | 486 | 486 | 0 | |
| NETGEAR READY/SONIC WALL/ROUTER | 2,892 | 2,892 | 0 | |
| TV/VIDEO/AUDIO | 13,535 | 13,535 | 0 | |
| INTERIOR SIGNS | 1,125 | 1,125 | 0 | |
| DELL LATITUDE 5470 - CARRIE BURKE | 1,673 | 1,673 | 0 | |
| DELL LATITUDE 7390 NOTEBOOK | 2,558 | 2,558 | 0 | |
| TENANT IMPROVEMENTS - CARPET | 4,411 | 452 | 3,959 | |
| TI - TECHNOLOGY HARDWARE & CABELING | 2,734 | 2,734 | 0 | |
| TI - CARPET - 2029 PEABODY AVE. | 4,150 | 424 | 3,726 | |
| TI - 2029 PEABODY | 4,900 | 503 | 4,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINIATURE HOLIDAY INN SIGN | 11,750 | 11,750 | 11,750 |
| BRONZE SCULPTURE | 2,050 | 2,050 | 2,050 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE - GT PRIVATE EQUITY X | 110 |
| BOOK/TAX DIFFERENCE - PALLADIAN PARTNERS XI | 225 |
| BOOK/TAX DIFFERENCE - WILSON FAMILY GLOBAL EQUITY | 616 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 18,750 | 0 | 18,750 | |
| BANK SERVICE CHARGES | 1,127 | 0 | 1,127 | |
| DUES & SUBSCRIPTIONS | 2,963 | 0 | 2,963 | |
| EDUCATION/SEMINARS | 2,149 | 0 | 2,149 | |
| FIAM TACTICAL BOND FUND - OTHER DEDUCTIONS | 59 | 59 | 0 | |
| FIAM TACTICAL BOND FUND - OTHER LOSS | 26,859 | 26,859 | 0 | |
| GT PRIVATE EQUITY X - OTHER DEDUCTIONS | 39,118 | 39,115 | 3 | |
| GT PRIVATE EQUITY X LP - ORDINARY LOSS | 5,603 | 5,603 | 0 | |
| INFORMATION TECHNOLOGY | 7,368 | 0 | 7,368 | |
| INSURANCE | 5,375 | 0 | 5,375 | |
| MAINTENANCE & REPAIRS | 2,235 | 0 | 2,235 | |
| OFFICE SUPPLIES | 2,393 | 0 | 2,393 | |
| OTHER EXPENSES | 1,966 | 0 | 1,966 | |
| PALLADIAN PARTNERS IX - OTHER DEDUCTIONS | 44,799 | 44,769 | 30 | |
| PALLADIAN PARTNERS IX LP - RENTAL LOSS | 464 | 464 | 0 | |
| PALLADIAN PARTNERS VI - OTHER DEDUCTIONS | 1,712 | 1,712 | 0 | |
| PENALTIES | 37 | 0 | 0 | |
| PRESERVER LP - ORDINARY LOSS | 1,196 | 1,196 | 0 | |
| PRESERVER LP - OTHER DEDUCTIONS | 31,988 | 31,988 | 0 | |
| PROGRAM EXPENSES | 13,189 | 0 | 13,189 | |
| UTILITIES | 7,008 | 0 | 7,008 | |
| WILSON FAMILY GLOBAL EQUITY - OTHER DEDUCTIONS | 208,588 | 208,588 | 0 | |
| WILSON FAMILY GLOBAL EQUITY - OTHER LOSS | 9,815 | 9,815 | 0 | |
| WILSON FAMILY PRIVATE INVESTMENT FUND - ORDINARY LOSS | 1,750 | 1,750 | 0 | |
| WILSON FAMILY PRIVATE INVESTMENT FUND - OTHER DEDUCTIONS | 2,967 | 2,855 | 112 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GT PRIVATE EQUITY X LP - OTHER | 37 | 37 | 37 |
| PALLADIAN PARTNERS IX LP - ORDINARY | 2,866 | 2,866 | 2,866 |
| PALLADIAN PARTNERS IX LP - OTHER | 673 | 673 | 673 |
| PALLADIAN PARTNERS IX LP - ROYALTIES | 113 | 113 | 113 |
| PRESERVER LP - OTHER | 3,032 | 3,032 | 3,032 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE - PRESERVER | 20 |
| BOOK/TAX DIFFERENCE - WILSON FAMILY PRIVATE INVESTMENTS | 3,880 |
| UNREALIZED INVESTMENT LOSSES | 3,603,792 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLES | 21,097 | 57,510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 52,612 | 0 | 52,612 | |
| ADVISORY FEES | 66,376 | 66,376 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 14,359 | 14,359 | 0 | |
| LICENSES/ FEES | 1,714 | 0 | 1,714 | |
| PAYROLL TAXES | 16,181 | 0 | 16,181 | |
| PROPERTY TAXES | 237 | 0 | 237 |