| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 6,795 | 0 | 0 | 6,795 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Express Credit 3.375% | 124,041 | 124,041 |
| Boeing Co 2.196% | 94,489 | 94,489 |
| Walmart Inc 1.05% | 91,881 | 91,881 |
| Enterprise Products 3.35% | 151,371 | 151,371 |
| Sprint Corp, 7.875% | 305,247 | 305,247 |
| Constellation Brands Inc, 4.75% | 99,352 | 99,352 |
| Cigna Corp, 4.375% | 99,194 | 99,194 |
| Delta Air Lines, 2.0% | 70,120 | 70,120 |
| General Electric 3.375% | 99,349 | 99,349 |
| Rtx Corp 3.2% | 199,014 | 199,014 |
| MetLife Inc 3.6% | 298,320 | 298,320 |
| PNC Financial Svcs 3.9% | 198,836 | 198,836 |
| Walt Disney Co 3.35% | 98,128 | 98,128 |
| Shell International 2.875% | 144,578 | 144,578 |
| Bank of NY Mellon VAR | 47,608 | 47,608 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Nike Inc, 2,300 Sh | 249,711 | 249,711 |
| Home Depot, 1,375 Sh | 476,506 | 476,506 |
| Amazon.com, 3,000 Sh | 455,820 | 455,820 |
| Costco Wholesale Corp, 775 Sh | 511,562 | 511,562 |
| Medtronic PLC, 1,300 Sh | 107,094 | 107,094 |
| Thermo Fisher Scientific Inc, 875 Sh | 464,441 | 464,441 |
| Microsoft Corp, 2,325 Sh | 874,293 | 874,293 |
| Alphabet Inc C, 3,275 Sh | 461,546 | 461,546 |
| Apple Inc, 5,125 Sh | 986,716 | 986,716 |
| Alphabet Inc A, 760 Sh | 106,164 | 106,164 |
| TJX Cos Inc, 2,950 Sh | 276,740 | 276,740 |
| UnitedHealth Group, 1,160 Sh | 610,705 | 610,705 |
| BlackRock Inc CL A, 425 Sh | 345,015 | 345,015 |
| CBRE Group, 3,000 Sh | 279,270 | 279,270 |
| Chubb Ltd, 1,650 Sh | 372,900 | 372,900 |
| Accenture PLC CL A, 1,260 Sh | 442,147 | 442,147 |
| Adobe Sys Inc, 775 Sh | 462,365 | 462,365 |
| Celanese Corp, 2,175 Sh | 337,930 | 337,930 |
| Abbott Labs, 3,350 Sh | 368,735 | 368,735 |
| Berkshire Hathaway, 875 Sh | 312,077 | 312,077 |
| Mastercard Inc, 1,150 Sh | 490,487 | 490,487 |
| Borg Warner Automotive, 4,500 Sh | 161,325 | 161,325 |
| Blackstone Group Inc, 4,500 Sh | 589,140 | 589,140 |
| Morgan Stanley, 4,300 Sh | 400,975 | 400,975 |
| CDW Corp, 1,500 Sh | 340,980 | 340,980 |
| Ansys Inc, 485 Sh | 175,997 | 175,997 |
| McDonalds Corp, 835 Sh | 247,586 | 247,586 |
| Constellation Brands Inc, 1,125 Sh | 271,969 | 271,969 |
| Williams Cos Inc, 8,900 Sh | 309,987 | 309,987 |
| JPMorgan Chase, 1,635 Sh | 278,113 | 278,113 |
| NVIDIA Corp, 925 Sh | 458,078 | 458,078 |
| AutoZone Inc, 70 Sh | 180,993 | 180,993 |
| Pool Corp, 350 Sh | 139,549 | 139,549 |
| Crocs Inc, 1,400 Sh | 130,774 | 130,774 |
| Builders Firstsource Inc, 1,250 Sh | 208,675 | 208,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Thrive Bio Science | FMV | 100,000 | 100,000 |
| iShares Core S&P 500 ETF, 8,500 Sh | FMV | 4,059,855 | 4,059,855 |
| Vanguard 500 Indx, 1,480.83 Sh | FMV | 651,550 | 651,550 |
| American Tower Corp, 1,250 Sh | FMV | 269,850 | 269,850 |
| True Green Capital III, LP | FMV | 137,384 | 137,384 |
| Infinity Q Divers, 88,377.95 Sh | FMV | 2,209 | 2,209 |
| Accolade Vi-C Thoma Bravo | FMV | 489,068 | 489,068 |
| Icapital - Insight Access Fund, LP | FMV | 1,005,261 | 1,005,261 |
| Accolade Partners VII | FMV | 691,851 | 691,851 |
| AG Realty Fund X, LP | FMV | 355,952 | 355,952 |
| Wave Equity Fund II LP | FMV | 949,213 | 949,213 |
| Fortress Credit Opps Fund V | FMV | 273,646 | 273,646 |
| Sharenett Qed6 Fund | FMV | 544,695 | 544,695 |
| Accolade Partners Blockchain I | FMV | 83,663 | 83,663 |
| Accolade Qed Vii Growth | FMV | 288,216 | 288,216 |
| Usra Net Lease IV | FMV | 502,847 | 502,847 |
| Wisdomtree US Largecap, 5,425 Sh | FMV | 360,112 | 360,112 |
| Eaton Vance Income Fd, 180,607.24 Sh | FMV | 928,321 | 928,321 |
| SPDR S&P 500, 1,125 Sh | FMV | 534,725 | 534,725 |
| True Green Capital Leveraged Feeder | FMV | 255,000 | 255,000 |
| Btas 2016 | FMV | 269,300 | 269,300 |
| Golub Capital 11 Offshore | FMV | 656,250 | 656,250 |
| Harbert VI Offshore | FMV | 348,239 | 348,239 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 30 | 30 | ||
| Filing Fees | 219 | 219 | ||
| Software | 75 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | -118,275 | -389,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foundation Management Fees | 143,729 | 34,746 | 0 | 108,983 |
| Investment Management Fees | 145,709 | 145,709 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 21,682 |