| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,367 | 0 | 0 | 4,367 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Item No. | 1 |
|---|---|
| Lender's Name | RAZA DEVELOPMENT FUND INC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 18,786,000 |
| Balance Due | 20,114,102 |
| Date of Note | 2022-08 |
| Maturity Date | 2026-09 |
| Repayment Terms | |
| Interest Rate | 5.2 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE RECEIVABLE | 22,827,994 | 22,827,994 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 1,034 | 0 | 0 | 1,034 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 976,886 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LONG-TERM LIABILITIES | 1,000,000 | 1,161,824 |
| INTERCOMPANY PAYABLES | 2,735,857 | 242,174 |
| SECURITY DEPOSITS | 35,000 | |
| OTHER CURRENT LONG TERM DEBT | 62,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6 | 0 | 0 | 6 |