| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 12,831 | 6,416 | 6,416 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOEING CO | 0 | 0 |
| CONSTELLATION BRANDS INC | 35,274 | 35,274 |
| COMCAST CORP | 30,429 | 30,429 |
| GENERAL MOTORS FINL CO | 0 | 0 |
| HUMANA INC | 0 | 0 |
| FIRST REPUBLIC BANK SER BKNT GLB | 0 | 0 |
| HP ENTERPRISE CO | 0 | 0 |
| DUKE ENERGY CORP | 74,178 | 74,178 |
| BB&T CORPORATION | 0 | 0 |
| CAPITAL ONE FINANCIAL CO | 73,364 | 73,364 |
| CITIGROUP INC | 66,773 | 66,773 |
| ENTERPRISE PRODUCTS OPER COMPANY | 0 | 0 |
| US BANCORP | 49,344 | 49,344 |
| JPMORGAN CHASE & CO | 0 | 0 |
| WISCONSIN ENERGY CORP | 48,932 | 48,932 |
| MORGAN STANLEY | 0 | 0 |
| WELLS FARGO & COMPANY | 73,930 | 73,930 |
| ABBVIE INC | 72,189 | 72,189 |
| JPMORGAN CHASE & CO | 0 | 0 |
| ABBOTT LABORATORIES GLB | 71,474 | 71,474 |
| NEXTERA ENERGY CAPITAL COMPANY | 55,080 | 55,080 |
| GOLDMAN SACHS GROUP INC | 47,845 | 47,845 |
| CONSTELLATION BRANDS INC COMPANY | 72,956 | 72,956 |
| UNITEDHEALTH GROUP INC | 64,698 | 64,698 |
| UNITEDHEALTH GROUP INC | 73,414 | 73,414 |
| TARGA RESOURCES PARTNERS | 31,409 | 31,409 |
| ENERGY TRANSFER OPERATNG GLB | 69,767 | 69,767 |
| AMGEN INC | 61,601 | 61,601 |
| SHIRE ACQ INV IRELAND DA COMPANY | 0 | 0 |
| LYONDELLBASELL IND NV GLB | 50,004 | 50,004 |
| ROYAL BANK OF CANADA GLB | 69,317 | 69,317 |
| BANK OF NOVA SCOTIA SENIOR UNSECURED | 45,962 | 45,962 |
| USD CANADIAN PACIFIC | 0 | 0 |
| AERCAP IRELAND CAP/GLOBA COMPANY | 65,350 | 65,350 |
| BALTIMORE GAS & ELECTRIC | 0 | 0 |
| FISERV INC | 49,250 | 49,250 |
| HCA INC | 54,927 | 54,927 |
| WARNER MEDIA HOLDINGS INC | 55,024 | 55,024 |
| MORGAN STANLEY | 62,451 | 62,451 |
| CHUBB INA HOLDINGS INC | 82,545 | 82,545 |
| APPLE INC | 63,346 | 63,346 |
| PARKER-HANNIFIN CORP | 29,759 | 29,759 |
| UNITED TECHNOLOGIES CORP | 63,537 | 63,537 |
| PHILIP MORRIS INTL INC | 62,984 | 62,984 |
| ANTHEM INC | 26,011 | 26,011 |
| T-MOBILE USA INC | 0 | 0 |
| GOLDMAN SACHS GROUP INC GLB | 62,600 | 62,600 |
| ORACLE CORP GLB | 0 | 0 |
| SHIREACQ INVIRELAND DA | 62,542 | 62,542 |
| TORONTO-DOMINION BANK | 64,708 | 64,708 |
| BARCLAYS PLC | 55,154 | 55,154 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODS & CHEMS INC | 68,450 | 68,450 |
| AMPHENOL CORP NEW | 159,599 | 159,599 |
| BROADCOM INC | 117,206 | 117,206 |
| CHEVRON CORP | 99,191 | 99,191 |
| CSX CORP | 0 | 0 |
| CVS HEALTH CORP | 151,603 | 151,603 |
| DISNEY WALT CO | 0 | 0 |
| EQUINIX INC | 32,216 | 32,216 |
| FREEPORT-MCMORAN INC | 84,076 | 84,076 |
| INTERCONTINENTAL EXCHANGE INC | 102,744 | 102,744 |
| L3HARRIS TECHNOLOGIES INC | 0 | 0 |
| MICROSOFT CORP | 246,306 | 246,306 |
| MORGAN STANLEY | 79,261 | 79,261 |
| NEXTERA ENERGY INC | 85,339 | 85,339 |
| NORTHROP GRUMMAN CORP | 102,990 | 102,990 |
| SECTOR SPDR CONSMRS STPL | 0 | 0 |
| STRYKER CORP | 220,103 | 220,103 |
| TRUIST FINL CORP | 0 | 0 |
| VISA INC CL A COM | 130,175 | 130,175 |
| IDEX CORP | 112,897 | 112,897 |
| JOHN HANCOCK FDS III DISCIPLINED | 744,920 | 744,920 |
| PRUDENTIAL FINANCIAL INC | 0 | 0 |
| WILLIAMS COMPANIES DEL | 27,864 | 27,864 |
| FULLER & THALER BEHAVIORAL | 1,481,380 | 1,481,380 |
| CHINA HIGH PRECISION AUTOMATION GROUP LTD COM | 0 | 0 |
| PROLOGIS INC | 33,325 | 33,325 |
| BRISTOL-MYERS SQUIBB CO | 0 | 0 |
| PACER US CASH COWS100 | 239,154 | 239,154 |
| S&P GLOBAL INC | 76,210 | 76,210 |
| SCHWAB US DIVIDEND EQTY | 342,585 | 342,585 |
| SEMPRA | 44,838 | 44,838 |
| CHENIERE ENERGY | 27,314 | 27,314 |
| UNITEDHEALTH GROUP INC | 0 | 0 |
| VANECK AGRIBUSINESS ETF | 0 | 0 |
| JANUS HENDERSON | 804,066 | 804,066 |
| QUANTA SERVICES INC | 38,844 | 38,844 |
| HORIZON THERAPEUTICS | 0 | 0 |
| LVMH MOET HENNESSY ADR | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO FTSE RAFI US 1000 PORTFOLIO ETF | FMV | 563,200 | 563,200 |
| ISHARES EDGE MSCI | FMV | 257,495 | 257,495 |
| ISHARES RUSSELL 1000 GROWTH ETF | FMV | 297,107 | 297,107 |
| SPDR GOLD TRUST | FMV | 1,412,746 | 1,412,746 |
| SPDR S&P 500 ETF TRUST | FMV | 285,186 | 285,186 |
| ASML HLDG NV NY REG SHS | FMV | 45,415 | 45,415 |
| EATON CORP PLC | FMV | 43,348 | 43,348 |
| LVMH MOET HENNESSY ADR | FMV | 51,984 | 51,984 |
| ISHARES MSCI MEXICO | FMV | 122,130 | 122,130 |
| Accrued Income | FMV | 70,075 | 70,075 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CALL CVS HEALTH CORP | -228 | 0 | 0 |
| PUT ISHARES BIOTECHNOLOGY | -300 | 0 | 0 |
| PUT VANECK ETF TRUST | -7,480 | 0 | 0 |
| PUT SPDR KBW REGIONAL BANKIN | -704 | 0 | 0 |
| PUT ISHARES EXPANDED | -450 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| other investment income | 4,119 | 4,119 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN on investments | 1,039,248 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 17,744 | 38,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 120,518 | 120,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 20,284 | |||
| DEFERRED TAX EXPENSE | 20,619 |