| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND MISC FEES - EIDE BAILY | 2,200 | 1,100 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INST MULTI-STRATEGY BOND FD | 3,352,301 | 2,784,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INST MULTI-STRATEGY EQUITY FD | 5,224,054 | 5,652,583 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHITEHALL STREET GLOBAL PTRS | AT COST | 3,253 | 3,106 |
| GS INSTITUTIONAL FUND MMKT | AT COST | 34,438 | 34,438 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| NONDEDUCTIBLE EXPENSES | 125 | 0 | 0 | |
| OTHER PORTFOLIO LOSS | 150,867 | 150,867 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO EXPENSE FROM K-1 | 71,440 | 71,440 | 0 | |
| SAWMILL PRIVATE MANAGEMENT INC | 15,000 | 10,500 | 4,500 | |
| ADMIN EXPENSES | 73 | 73 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 17,000 | 0 | 0 |