| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,095 | 2,095 | 2,095 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CEDAR FAIR LP - 2000 UNITS | 2023-04 | PURCHASE | 2023-04 | 83,299 | 81,880 | 1,419 | ||||
| MICROSOFT CORP - 100 SHARES | 2021-12 | PURCHASE | 2023-11 | 37,123 | 32,380 | 4,743 | ||||
| SPDR S&P 500 ETF - 100 UNITS | 2017-02 | PURCHASE | 2023-11 | 45,010 | 22,994 | 22,016 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4608.449 SH FEDERATED TOTAL RETURN | 51,134 | 44,149 |
| 27,750 SHS CHRISTOPHER & BANKS | 24,888 | |
| 950 SHS SPDR S&P MID CAP | 212,578 | 482,011 |
| 2615 SHS SPDR S&P 500 | 376,616 | 1,242,936 |
| 1160 SHS MICROSOFT | 180,218 | 436,206 |
| 450 SHS ISHARES CORE US AGG BOND | 22,206 | 19,850 |
| 300 SHARES OF HOME DEPOT | 116,394 | 103,965 |
| 300 SHS MICROSOFT | 97,140 | 112,812 |
| 15624.58 SCHWAB TREASURY OBLIGATIONS | 15,625 | 15,625 |
| Item No. | 1 |
|---|---|
| Lender's Name | PAYABLE TO DIRECTOR |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 1195 |
| Balance Due | 1195 |
| Date of Note | 2022-06 |
| Maturity Date | |
| Repayment Terms | UPON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | PAY FOR TAX PREP EXPENSE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 563 | 362 |
| Description | Amount |
|---|---|
| PY DIVIDEND RECEIVABLE | 562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 11,108 | 11,108 | 11,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FEE | 25 | 25 | 25 |