| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,590 | 0 | 2,590 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 8090 GEORGETOWN ROAD | 2022-02-11 | 2,925,000 | 68,750 | SL | 39.000000000000 | 75,000 | 0 | ||
| LAND | 2022-02-11 | 325,000 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AON PLC SHS CL A COM | 6,564 | 5,820 |
| ACCENTURE PLC | 8,726 | 9,825 |
| MEDITRONIC PLC | 11,322 | 12,027 |
| ABBVIE INC COM | 8,955 | 9,143 |
| ADVANCE AUTO PARTS INC. | 30,287 | 10,192 |
| AIR PRODUCTS AND CHEMICALS INC | 11,020 | 9,857 |
| ALPHABET INC CAP STK CL A | 20,485 | 30,033 |
| AMAZON.COM INC | 15,913 | 26,134 |
| AMERICAN WATERWORKS COMPANY INC.COM | 9,275 | 9,635 |
| AMGEN INC | 10,575 | 12,673 |
| ANALOG DEVICES INC.COM | 8,896 | 10,325 |
| APPLE INC. | 23,140 | 34,270 |
| AUTODESK INC. | 9,235 | 11,201 |
| BERKSHIRE HATHAWAY INC.COM CL B | 16,951 | 19,260 |
| BOOKING HOLDINGS INC.COM | 9,219 | 10,642 |
| CVS HEALTH CORPORATION | 17,966 | 14,134 |
| CHEVRON CORP NEW COM | 18,825 | 18,198 |
| CHURCH & DWIGHT CO INC COM | 7,631 | 7,848 |
| COMCAST CORP | 8,075 | 10,173 |
| CONSTELLATION BRANDS INC. COM | 9,811 | 9,670 |
| COSTCO WHOLESALE CORP COM INC | 11,900 | 16,502 |
| DEERE & CO. | 7,459 | 10,397 |
| DELL TECHNOLOGIES INC. CL | 5,906 | 6,656 |
| DISNEY WALT CO COM | 18,841 | 16,162 |
| FEDEX CORP COM | 7,555 | 10,878 |
| FORD MTR CO DEL COM | 7,855 | 7,814 |
| HOME DEPOT INC. | 7,213 | 8,317 |
| HONEYWELL INTERNATIONAL INC. | 13,266 | 12,792 |
| INTERACTIVE BROKERS GROUP INC COM CL A | 8,253 | 7,793 |
| IQVIA HLDGS INC COM | 5,881 | 6,710 |
| JP MORGAN CHASE & CO | 16,284 | 21,943 |
| JOHNSON & JOHNSON COM | 18,524 | 16,771 |
| KRAFT HEINZ CO COM | 8,112 | 8,801 |
| LOCKHEED MARTIN CORP COM | 12,358 | 13,144 |
| MERCK & CO. INC. COM | 13,767 | 17,225 |
| MICROSOFT CORP | 18,211 | 28,203 |
| NIKE INC CLASS B COM NPV | 13,514 | 14,006 |
| NVIDIA CORPORATION COM | 2,999 | 9,409 |
| OCCIDENTAL PETE CORP COM | 12,330 | 12,957 |
| PALO ALTO NETWORKS INC COM | 6,681 | 8,552 |
| QUALCOMM INC | 9,967 | 11,281 |
| RAYTHEON TECHONOLOGIES CORP | 6,480 | 6,058 |
| REPUBLIC SERVICES INC. | 7,347 | 8,410 |
| SALESFORCE INC COM | 6,861 | 12,368 |
| SNOWLAKE INC CL A | 7,841 | 11,144 |
| TARGET CORP | 10,722 | 9,969 |
| TELEDYNE TECHNOLOGIES INC | 6,980 | 7,587 |
| TEXAS INSTRUMENTS INC COM | 10,942 | 10,569 |
| TRADEWEB MKTS INC CL A | 6,484 | 7,361 |
| TYLER TECHNOLOGIES INC | 8,778 | 9,617 |
| UNITEDHEALTH GROUP INC | 9,028 | 9,476 |
| VISA INC | 15,063 | 19,266 |
| VERIZON COMMUNICATIONS INC. | 12,422 | 11,913 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 65 COMMERCE WEST INDUSTRIAL | AT COST | 37,567 | 37,500 |
| BH GROUNDS, LLC | AT COST | 100,729 | 150,000 |
| BH OCALA, LLC | AT COST | 54,131 | 53,996 |
| BRIDGES APARTMENTS INVESTORS, LLC | AT COST | 151,453 | 150,000 |
| CITY VIEW FARM APARTMENT PARTNERS, LLC | AT COST | 55,997 | 75,000 |
| DECATUR TECHNOLOGY HOLDINGS, LLC | AT COST | 70,272 | 70,000 |
| PURE TRIC Q0ZB 3, LLC | AT COST | 44,867 | 44,690 |
| PURE TRIC QOZB 2, LLC | AT COST | 55,310 | 55,310 |
| THUNDERBIRD CC PARTNERS ONE, LLC | AT COST | 101,503 | 100,000 |
| VB ST. PETERS INVESTORS, LLC | AT COST | 100,401 | 100,000 |
| UNION CLUB APARTMENTS PARTNERS LLC | AT COST | 82,731 | 100,000 |
| BH PRARIE LAKES LLC | AT COST | 118,409 | 150,000 |
| BH SPRINGMARC LLC | AT COST | 113,926 | 150,000 |
| RIVER PLACE FLATS HOLDINGS LLC | AT COST | 100,446 | 100,000 |
| PROMENADE FLATS HOLDINGS LLC | AT COST | 100,362 | 100,000 |
| ALTO APARTMENTS INVESTORS LLC | AT COST | 100,544 | 100,000 |
| CAUSEWAY INTERNATIONAL VALUE INSTL | AT COST | 394,194 | 491,925 |
| HARDING LOEVNER INST EMERGING MKTS CL I | AT COST | 336,017 | 344,084 |
| LAZARD INTL STRATEGY EQUITY PORT INTL CL | AT COST | 389,895 | 427,031 |
| PGIM JEN INTL OPPORTUNITIES CL Z | AT COST | 419,996 | 467,128 |
| DOUBLELINE TOTAL RETURN BOND FD CL I | AT COST | 176,019 | 167,555 |
| METROPOLITAN WEST TOTAL RETURN CLASS I | AT COST | 140,660 | 135,655 |
| INVESCO EXCHANGE TRADED FD TR S&P 500 | AT COST | 103,797 | 111,565 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 305,984 | 333,518 |
| SPDR S&P 500 ETF TRUST UNIT | AT COST | 115,433 | 134,988 |
| VANGUARD INDEX FDS VANGUARD VALUE | AT COST | 180,626 | 191,659 |
| EQUINIX INC COM | AT COST | 5,603 | 6,443 |
| VANGUARD SCOTTSDALE FDS INTER TERM TREAS | AT COST | 89,358 | 89,217 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 8090 GEORGETOWN ROAD | 2,925,000 | 143,750 | 2,781,250 | |
| LAND | 325,000 | 0 | 325,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 126 | 0 | 126 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 56,814 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 28,151 | 0 | 28,151 | |
| PROGRAMMING | 46,144 | 0 | 46,144 | |
| MISCELLANEOUS | 1,119 | 0 | 1,119 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CITY VIEW FARM APARTMENT PARTNERS LLC | -9,456 | -9,456 | |
| DECATUR TECHNOLOGY HOLDINGS, LLC | -80 | -80 | |
| 65 COMMERCE WEST INDUSTRIAL HOLDINGS, INC. | -44 | -44 | |
| UNION CLUB APARTMENTS PARTNERS LLC | -17,266 | -17,266 | |
| BH PRAIRIE LAKES LLC | -31,373 | -31,373 | |
| BH SPRINGMARC LLC | -34,871 | -34,871 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 7 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT OPTIONS | 115,924 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BASKETBALL PROGRAMMING | 35,004 | 0 | 35,004 | |
| OTHER FEES | 4,529 | 0 | 4,529 |
| Name | Address |
|---|---|
| JUSTIN AND MEGHAN PADGETT |
10 W CARMEL DR 400 CARMEL,IN46032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,915 | 2,915 | 0 | |
| 990PF TAX | 3,865 | 0 | 0 |