| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF FORM 990-PF AND STATE RETURNS | 1,995 | 665 | 1,330 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SECTION 751 GAIN (ENTERPRISE PRODUCTS PARTNERS LP) | PURCHASED | 51,135 | COST | 0 | 51,135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RELMADA THERAPEUTICS INC | 27,146 | 62,100 |
| MERCADO LIBRE | 136,998 | 157,154 |
| Description | Amount |
|---|---|
| ADJUST BOOK VALUE OF INVESTMENTS TO TAX BASIS | 111,032 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEES | 100 | 0 | 100 | |
| OTHER EXPENSES | 25 | 0 | 25 | |
| SCHEDULE K-1 EXPENSES | 16 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST FROM NOTE RECEIVABLE | 1,071 | 1,071 | 1,071 |
| TAX REFUND | 1,760 | 1,760 | |
| SCHEDULE K-1 INCOME/LOSS | -8,081 | -90 | -8,081 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 169,203 |
| WRITE OFF DUE TO OFFICER | 5,156 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO OFFICER | 5,156 | 0 |
| ACCOUNT OVERDRAFT | 0 | 40,162 |
| OPEN OPTIONS | 0 | 24,224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 22,000 | 0 | 22,000 |
| Item No. | 1 |
|---|---|
| Borrower's Name | RALPH WORTHINGTON IV PRESIDENT |
| Borrower's Title | PRESIDENT |
| Original Amount of Loan | 250000 |
| Balance Due | 250000 |
| Date of Note | 2023-05 |
| Maturity Date | 2025-03 |
| Repayment Terms | INTEREST PAID QUARTERLY, PRINCIPAL TO BE REPAID AT MATURITY DATE |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | INVESTMENT |
| Description of Lender Consideration | CASH |
| Consideration FMV | 250000 |