| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part 1 Line 6a | Part 1 Line 6a | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $(413,647) TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $614 TOTAL PART I, LINE 6A: $(413,033) DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $8,074,149 BOOK BASIS: $8,516,443 NET GAIN/(LOSS): $(442,294) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $28,647 |
| form 926 | form 926 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO NOTE - 5.8 | 84,427 | 83,485 |
| APPLE INC - 1.650% - 05/11/203 | 43,124 | 36,825 |
| BANK AMER CORP BOND - 3.248% - | 83,912 | 82,853 |
| BANK OF MONTREAL MTN - 3.300% | 80,420 | 80,772 |
| CITIGROUP INC - 4.000% - 08/05 | 81,003 | 80,104 |
| COMCAST CORP NOTE - 3.950% - 1 | 92,665 | 80,896 |
| ENERGY TRANSFER PARTNERS DTD - | 90,315 | 80,676 |
| GOLDMAN SACHS GROUP - 2.640% - | 80,750 | 83,431 |
| JP MORGAN CHASE - 2.083% - 04/ | 88,674 | 81,417 |
| MORGAN STANLEY SER I - 2.188% | 88,908 | 81,667 |
| RHODE ISLAND HSG & MTG - 0.800 | 200,009 | 189,941 |
| ROYAL BANK OF CANADA - 1.200% | 86,318 | 83,180 |
| SCHWAB CHARLES CORP - 2.000% - | 89,302 | 76,573 |
| STATE STREET - 1.684% - 11/18/ | 80,384 | 82,577 |
| UNITEDHEALTH GROUP - 2.300% - | 44,511 | 37,327 |
| US BANCORP - 4.653% - 02/01/20 | 83,436 | 83,733 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 36,601 | 32,801 |
| ABBVIE INC | 117,304 | 148,306 |
| ACCENTURE PLC | 15,190 | 15,089 |
| AIR PRODS & CHEM INC | 118,491 | 117,186 |
| ALPHABET INC CL A | 219,733 | 256,890 |
| ALPHABET INC CL C | 32,534 | 42,138 |
| AMAZON COM | 85,431 | 111,980 |
| AMBASSADOR FUND | 81,146 | 83,253 |
| AMG GW&K HIGH INCOME FUND CLAS | 90,085 | 83,764 |
| AMGEN INC | 22,416 | 22,754 |
| ANALOG DEVICES INC | 108,390 | 129,660 |
| ANGEL OAK MULTI-STRATEGY INCOM | 137,522 | 113,771 |
| APPLE INC | 68,125 | 87,794 |
| ASML HOLDING NV NY REG SHS | 27,508 | 34,061 |
| ATLASSIAN CORP CL A | 11,659 | 16,888 |
| AUTOMATIC DATA PROCESSING INC | 67,033 | 74,783 |
| AXONIC STRATEGIC INCOME FUND | 138,252 | 123,455 |
| BOSTON SCIENTIFIC | 12,459 | 13,817 |
| BROADCOM INC | 137,583 | 263,435 |
| CHEVRON CORP | 95,758 | 117,389 |
| CHIPOTLE MEX GRILL | 22,523 | 36,591 |
| CISCO SYSTEMS INC | 72,344 | 63,554 |
| CME GROUP, INC | 17,640 | 17,480 |
| CORNING INC | 52,120 | 42,539 |
| COSTCO WHOLESALE CORPORATION | 13,916 | 19,802 |
| CROWN CASTLE INTL | 162,159 | 107,587 |
| DELL TECHNOLOGIES INC CLASS C | 18,153 | 19,967 |
| DEXCOM, INC | 12,408 | 17,249 |
| DFA EMERGING MARKETS PORTFOLIO | 264,348 | 211,051 |
| DFA EMERGING MARKETS SMALL CAP | 85,161 | 72,937 |
| DFA EMERGING MARKETS VALUE POR | 43,571 | 39,648 |
| DFA INTERNATIONAL SMALL CAP GR | 174,397 | 136,389 |
| DFA INTERNATIONAL SMALL CAP VA | 170,710 | 167,981 |
| DFA INTERNATIONAL VALUE PORTFO | 365,087 | 377,397 |
| DFA INTL LARGE CAP GROWTH | 274,719 | 258,321 |
| DFA U.S. MICRO CAP PORTFOLIO | 134,977 | 125,649 |
| DFA U.S. SMALL CAP GROWTH PORT | 117,389 | 112,298 |
| DFA U.S. SMALL CAP VALUE PORTF | 111,034 | 112,905 |
| EATON CORP PLC | 75,886 | 111,740 |
| ELI LILLY & CO | 90,284 | 180,705 |
| ESTEE LAUDER COMPANIES INC | 55,562 | 44,606 |
| EVERSOURCE ENERGYINC | 34,143 | 24,565 |
| EXXON MOBIL CORP | 35,409 | 31,894 |
| FASTENAL COMPANY | 21,094 | 24,548 |
| FIDELITY NATIONAL INFORMATION | 89,699 | 93,469 |
| HILTON WORLDWIDE HOLDINGS, INC | 11,349 | 15,478 |
| HOME DEPOT INC | 92,675 | 98,074 |
| IDEXX CORP | 14,527 | 17,762 |
| ILLINOIS TOOL WORKS | 54,195 | 62,604 |
| INTUITIVE SURGICAL | 29,199 | 37,447 |
| INVESCO EQUALLY WEIGHTED | 289,787 | 256,895 |
| JOHNSON CONTROLS INTERNATIONAL | 18,597 | 15,448 |
| JP MORGAN STRATEGIC INCOME OPP | 123,771 | 123,042 |
| KEURIG DR PEPPER INC | 76,454 | 69,772 |
| KINDER MORGAN INC | 29,568 | 29,565 |
| KKR & CO INC | 18,168 | 20,050 |
| LABCORP HLDGS INC (LABORATORY | 205,807 | 229,563 |
| LAM RESEARCH CORP | 18,876 | 32,114 |
| LINDE PLC COM | 15,679 | 20,125 |
| LIVE NATION INC COM | 54,421 | 69,170 |
| LKQ CORPORATION | 79,187 | 71,207 |
| LOCKHEED MARTIN CORP | 68,471 | 82,036 |
| LULULEMON ATHLETICA INC | 13,244 | 19,940 |
| MAINSTAY MUNICIPAL HIGH YIELD | 91,901 | 80,232 |
| MARSH AND MCLENNAN COMPANIES I | 81,589 | 100,798 |
| MASTERCARD INC | 29,453 | 36,680 |
| MCDONALD'S CORP | 211,723 | 245,510 |
| MERCK & CO INC | 107,658 | 151,647 |
| META PLATFORMS INC | 44,481 | 66,191 |
| MICROSOFT CORP | 186,962 | 250,443 |
| MONDELEZ INTERNATIONAL INC | 125,822 | 145,512 |
| MOODYS CORP | 15,141 | 19,528 |
| MSCI INC | 19,201 | 20,929 |
| NETFLIX INC | 23,029 | 26,778 |
| NEXTERA ENERGY, INC | 118,074 | 90,320 |
| NVIDIA CORP | 31,227 | 71,312 |
| NXP SEMICONDUCTORS | 37,126 | 39,735 |
| O'REILLY AUTOMOTIVE INC | 22,728 | 24,702 |
| ORACLE CORP | 53,499 | 54,507 |
| OTIS WORLDWIDE CORP | 94,307 | 104,501 |
| PARKER HANNIFIN CP | 19,364 | 26,260 |
| PAYCHEX | 49,312 | 51,217 |
| PEPSICO INC | 123,556 | 132,475 |
| PHILLIPS 66 | 49,980 | 70,830 |
| PNC FINANCIAL GROUP INC | 120,940 | 105,917 |
| PRINCIPAL PREFERRED SECURITIES | 92,617 | 79,495 |
| PROCTER GAMBLE CO | 122,028 | 123,533 |
| PROLOGIS | 79,175 | 85,312 |
| PUBLIC STORAGE INC | 104,601 | 119,255 |
| QUALCOMM INC | 47,877 | 48,451 |
| RAYTHEON TECHNOLOGIES CORP | 37,903 | 31,889 |
| REALTY INCOME CORP | 98,631 | 83,202 |
| REGIONS FINANCIAL CORP | 18,555 | 17,752 |
| RIVERNORTH DOUBLE LINE STRATEG | 142,937 | 120,442 |
| S&P GLOBAL INC COM | 172,681 | 191,186 |
| SALESFORCE.COM | 27,914 | 34,734 |
| SCHLUMBERGER LTD | 15,144 | 14,935 |
| SEMPRA ENERGY COM | 83,554 | 93,338 |
| SERVICE NOW | 25,501 | 44,509 |
| SKYWORKS SOLUTIONS, INC | 78,278 | 73,073 |
| SNOWFLAKE INC | 14,944 | 18,706 |
| SPDR S&P MIDCAP 400 EFT TRUST | 120,441 | 123,801 |
| STARBUCKS CORP COM | 109,705 | 102,827 |
| SYNOPSYS, INC | 14,312 | 20,081 |
| TESLA MOTORS INC | 22,251 | 21,866 |
| TEXAS INSTRUMENTS INC | 102,722 | 91,707 |
| THERMO FISHER SCIENTIFIC INC | 16,739 | 16,985 |
| TRAVELERS COMPANIES INC | 75,736 | 80,387 |
| UBER | 9,421 | 13,053 |
| UNION PACIFIC | 21,814 | 22,106 |
| UNITED PARCEL SERVICE | 75,845 | 59,590 |
| UNITEDHEALTH GROUP INC | 25,125 | 26,324 |
| US BANCORP | 112,220 | 105,560 |
| VANGUARD S&P 500 GROWTH | 304,373 | 309,512 |
| VANGUARD S&P 500 VALUE | 264,299 | 308,206 |
| VERISIGN INC | 79,342 | 85,679 |
| VERISK ANALYTICS, INC | 60,941 | 80,257 |
| VERTEX PHARMCTLS INC | 17,689 | 21,972 |
| VISA INC | 100,725 | 120,021 |
| VULCAN MATERIALS CO | 63,790 | 81,043 |
| WASTE MANAGEMENT INC | 81,573 | 94,923 |
| WEC ENERGY GROUP, INC | 48,870 | 43,516 |
| WILLIAMS COS | 75,822 | 78,751 |
| WORKDAY INC | 29,260 | 38,096 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAA - ENGAGED CAPITAL ACCESS F | 417,874 | 385,676 | |
| CAA - MONTAUK TRIGUARD IX ACCE | 140,682 | 187,533 | |
| CAA - WCP ENHANCED LOAN FUND I | 878,303 | 859,224 | |
| CAA-AKKADIAN VENTURES VI, L.P | 232,375 | 287,717 | |
| CAA-HUNTER POINT CAP INV OFF A | 161,545 | 161,545 | |
| CAA-NCBDC HOLDINGS L.P | 894 | 2,447 | |
| CAA-POINT OLEMA US VC PORTFOLI | 89,766 | 98,824 | |
| CAA-PPFA OPPORTUNITIES FUND II | 191,787 | 203,399 | |
| CAA-TRAMVIEW REAL ESTATE FUND | 235,876 | 401,617 | |
| GT PARTNERS LONE CYPRESS FUND | 146,376 | 140,000 | |
| GT PARTNERS PRIVATE CREDIT OFF | 443,967 | 474,052 | |
| NUVEEN CHURCHILL DIRECT LENDIN | 842,917 | 816,816 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 48,401 | 48,401 | ||
| Bank Charges | 556 | 556 | ||
| K-1 Exp CAA - ENGAGED CAPITAL | 4,620 | 4,620 | ||
| K-1 Exp CAA - MONTAUK TRIGUARD | 14,814 | 14,809 | ||
| K-1 Exp CAA - WCP ENHANCED LOA | 14,224 | 14,224 | ||
| K-1 Exp CAA-AKKADIAN VENTURES | 12,012 | 12,012 | ||
| K-1 Exp CAA-NCBDC HOLDINGS L.P | 1,051 | 512 | ||
| K-1 Exp CAA-POINT OLEMA US VC | 5,403 | 5,403 | ||
| K-1 Exp CAA-PPFA OPPORTUNITIES | 24,086 | 21,659 | ||
| K-1 Exp CAA-TRAMVIEW REAL ESTA | 142 | 119 | ||
| K-1 Exp GT PARTNERS LONE CYPRE | 2,432 | 2,432 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CAA - ENGAGED CAPITAL ACCESS FUND L. | 39,737 | 39,737 | |
| K-1 Inc/Loss CAA - MONTAUK TRIGUARD IX ACCESS FUN | -10,503 | -4,537 | |
| K-1 Inc/Loss CAA - WCP ENHANCED LOAN FUND I LP | 53,226 | 53,226 | |
| K-1 Inc/Loss CAA-AKKADIAN VENTURES VI, L.P | 2,747 | 2,747 | |
| K-1 Inc/Loss CAA-NCBDC HOLDINGS L.P | 1,571 | -355 | |
| K-1 Inc/Loss CAA-POINT OLEMA US VC PORTFOLIO L.P | 760 | 1,476 | |
| K-1 Inc/Loss CAA-PPFA OPPORTUNITIES FUND II LP | 21,581 | 19,986 | |
| K-1 Inc/Loss CAA-TRAMVIEW REAL ESTATE FUND I LP | -22,372 | -60,555 | |
| K-1 Inc/Loss GT PARTNERS LONE CYPRESS FUND LP | 8,808 | 6,469 | |
| Federal Tax Refund | 1,575 | ||
| Interest Income from Notes | 11,353 | 11,353 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CLEAR WATER FINANCIAL LLC | NONE | 100,000 | 100,000 | 2022-08 | 2025-08 | INTEREST PAID SEMI-ANNUALLY | 750 % | FIRST LIEN MORTGAGE ON REAL PROPERT | INVESTMENT | CASH 0 CASH 0 | |
| CLEAR WATER FINANCIAL LLC | NONE | 150,000 | 150,000 | 2022-08 | 2025-08 | INTEREST PAID SEMI-ANNUALLY | 0 % | FIRST LIEN MORTGAGE ON REAL PROPERTY | INVESTMENT | CASH 0 CASH 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 83,078 | 83,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 4,400 | |||
| 990-PF Extension for 2022 | 200 | |||
| Foreign Tax Paid | 93 | 93 |