| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,950 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2023-05-22 | 29,296 | 36.000000000000 | 5,696 | 0 | 5,696 | 5,696 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 29,296 | 5,696 | 23,600 | 23,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,650 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER & IT EXPENSES | 12,522 | 0 | 0 | 0 |
| BUSINESS LICENSES, AGENTS & FEES | 2,508 | 0 | 0 | 0 |
| INSURANCE EXPENSE | 8,426 | 0 | 0 | 0 |
| OFFICE EXPENSE | 1,517 | 0 | 0 | 0 |
| DUES, MEMBERSHIPS, & SUBSCRIPTIONS | 5,129 | 0 | 0 | 0 |
| BANK SERVICE CHARGES | 148 | 0 | 0 | 0 |
| PAYROLL TAXES | 50,894 | 0 | 0 | 0 |
| TELECOMMUNICATIONS | 2,089 | 0 | 0 | 0 |
| PODCASTS | 6,000 | 0 | 0 | 0 |
| MEALS | 29 | 0 | 0 | 0 |
| AMORTIZATION | 5,696 | 0 | 5,696 | 0 |
| Description | Amount |
|---|---|
| ADDITIONAL PAID-IN CAPITAL | 7,592 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,179 | 401 |
| ACCRUED WAGES & PAYROLL TAXES | 35,766 | 26,241 |
| ACCRUED EXPENSES | 20,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 1,500 | 0 | 0 | 0 |
| PAYROLL SERVICE FEE | 13,805 | 0 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 1,612 | 0 | 0 | 0 |
| Name | Address |
|---|---|
|
MODERN AMERICA |
3232 JUDAH STREET SAN FRANCISCO,CA94122 |
|
CHINA UNITED STATES EXCHANGE FOUNDATION |
20/F YARDLEY COMMERCIAL PLACE BUILDING NO 3 CONNAUGHT ROAD WEST BEIJING CH |
|
INNOVATION MAP BEIJING LTD |
3006 TOWER 2 CHINA CENTRAL PLACE 79 JIANGUO ROAD BEIJING CH |
|
US DEPARTMENT OF STATE |
NO 55 AN JIAN LOU ROAD CHAOYANG DISTRICT BEIJING CH |