| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,383 | 3,691 | 3,692 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US | 9,972 | 8,436 |
| JANUS HENDERSON AAA CLO EXCHANGE-TRADED FUND JAAAA | 22,046 | 22,082 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTEL | 7,819 | 14,673 |
| JOHNSON & JOHNSON | 8,007 | 19,279 |
| MCDONALDS CORP | 9,979 | 29,651 |
| MONDELEZ INTL INC | 8,538 | 25,351 |
| PFIZER INC | 8,791 | 12,293 |
| VERIZON COMMUNICATION | 4,733 | 4,637 |
| VIATRIS | 474 | 563 |
| VANGUARD S/T INVESTMENT | 40,630 | 38,940 |
| AT & T | 12,216 | 7,601 |
| ALLIANT ENERGY CORP | 7,964 | 15,698 |
| CONS COMMUNICATION | 15,903 | 4,785 |
| ENTERGY CORP | 15,888 | 23,881 |
| KNIFE RIV CORP | 4,869 | 12,376 |
| LUMENTECHNOLOGIES | 15,874 | 750 |
| MDU RESOURCES GRP | 11,098 | 14,850 |
| PUB SVC ENTERPRISE GP | 7,976 | 14,554 |
| SEMPRA ENERGY | 15,924 | 34,974 |
| UNITI GROUP INC | 12,087 | 1,971 |
| VERIZON COMMUNICATION | 15,966 | 13,723 |
| WEC ENERGY | 15,908 | 26,598 |
| WARNER BROTHERS DISCOVER | 3,728 | 1,240 |
| ISHARES RUSSELL 2000 | 6,617 | 13,448 |
| ISHARES RUSSELL MIDCAP | 6,704 | 14,302 |
| ISHARES MSCI | 27,899 | 31,341 |
| INVESCO S&P 500 EQUAL WEIGHT | 34,702 | 39,608 |
| ISHARES CORE S&P 500 ETF | 22,902 | 25,792 |
| ISHARES MSCI EMERGING MKTS | 9,461 | 9,208 |
| ISHARES MSCI EAFE INDEX FUND | 15,179 | 18,988 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE ETF | AT COST | 8,600 | 9,366 |
| VANGUARD EMERGING MARKETS STOCK INDEX ADMIRAL | AT COST | 23,371 | 23,948 |
| VANGUARD MID CAP | AT COST | 25,516 | 71,605 |
| KEYBANK DEPOSIT | AT COST | 4,772 | 4,772 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIMBER PROPERTY | 21,534 | 21,534 | 255,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES | 1,796 | 1,796 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 5,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 3,262 | 0 | 3,262 | |
| FOREIGN TAXES | 92 | 92 | 0 |