| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| S.A. Hutnak & Associates LLC | 1,458 | 729 | 729 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Landing Dock Halfway Rock | 2015-06-30 | 60,690 | 30,345 | Life Years | 15.000000 | 4,046 | 0 | 4,046 | |
| Safe Boat Halfway Rock | 2015-06-30 | 43,633 | 32,723 | Life Years | 10.000000 | 4,363 | 0 | 4,363 | |
| Lighthouse Improvements | 2016-06-30 | 388,018 | 64,669 | SL | 39.000000 | 9,949 | 0 | 9,949 | |
| Lighthouse Improvements | 2017-06-30 | 154,574 | 21,797 | SL | 39.000000 | 3,963 | 0 | 3,963 | |
| Safe Boat | 2019-04-03 | 5,811 | 2,179 | SL | 10.000000 | 581 | 0 | 581 | |
| SeaLegs Boat | 2023-12-15 | 118,089 | 5,904 | SL | 10.000000 | 5,904 | 0 | 5,904 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land Gilead Maine | 700,445 | 0 | 700,445 | 700,445 |
| Land Lighthouse Halfway Rock | 199,866 | 0 | 199,866 | 199,866 |
| Landing Dock Halfway Rock | 30,345 | 34,391 | 26,299 | 26,299 |
| Lighthouse Improvements Halfway Rock | 132,777 | 25,760 | 128,814 | 128,814 |
| Lighthouse Improvements Halfway Rock | 323,349 | 74,618 | 313,400 | 313,400 |
| Improvements to Safe Boat | 3,632 | 2,760 | 3,051 | 3,051 |
| Safe Boat Halfway Rock | 10,910 | 37,086 | 6,547 | 6,547 |
| SeaLegs Boat | 0 | 5,904 | 112,185 | 112,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Decoys and Artifacts | 59,087 | 59,087 | 59,087 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 847 | 0 | 847 | 0 |
| Maintenance Repairs | 9,881 | 0 | 9,881 | 0 |
| Membership Fees | 431 | 0 | 431 | 0 |
| Excess Program Related Expenses | 0 | 0 | -67,014 | 67,014 |
| Filing Fee | 203 | 0 | 203 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Book Sales | 2,068 | 0 | 2,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cori Snedecor - Web Designer | 2,934 | 0 | 2,934 | 0 |
| Mclaughlin Title Company | 550 | 0 | 550 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 800 | 0 | 800 | 0 |