| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,680 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRACTORS | 2014-01-01 | 10,100 | 10,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK TRAILER | 2015-10-05 | 7,500 | 7,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SPREADER | 2016-05-06 | 7,515 | 7,160 | SL | 7.000000000000 | 355 | 0 | 355 | |
| MAHINDRA 4WD TRACTOR AND LOADER | 2017-06-21 | 26,010 | 26,010 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GREENHOUSE | 2022-05-01 | 17,259 | 295 | SL | 39.000000000000 | 443 | 0 | 443 | |
| BALE SPEAR | 2022-05-01 | 541 | 52 | SL | 7.000000000000 | 77 | 0 | 77 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRACTORS | 10,100 | 10,100 | 0 | 0 |
| LIVESTOCK TRAILER | 7,500 | 7,500 | 0 | 0 |
| SPREADER | 7,515 | 7,515 | 0 | 0 |
| MAHINDRA 4WD TRACTOR AND LOADER | 26,010 | 26,010 | 0 | 0 |
| GREENHOUSE | 17,259 | 738 | 16,521 | 16,521 |
| BALE SPEAR | 541 | 129 | 412 | 412 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 4,387 | 14,701 | 14,701 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & CREDIT CARD FEES | 181 | 0 | 0 | 0 |
| INSURANCE | 2,501 | 0 | 0 | 2,501 |
| LIVESTOCK/POULTRY - OTHER EXPENSES | 8,672 | 0 | 0 | 8,672 |
| PAYROLL PROCESSING FEES | 1,947 | 0 | 0 | 1,947 |
| REPAIRS & MAINTENANCE | 6,359 | 0 | 0 | 6,359 |
| SUPPLIES | 9,321 | 0 | 0 | 9,321 |
| VETERINARY CARE | 763 | 0 | 0 | 763 |
| PROGRAM COSTS | 722 | 0 | 722 | 0 |
| FUEL AND OIL | 1,351 | 0 | 0 | 1,351 |
| UTILITIES | 3,504 | 0 | 0 | 3,504 |
| SEEDS AND PLANTS | 661 | 0 | 0 | 661 |
| FAIR COSTS | 6,493 | 0 | 0 | 6,493 |
| EVENTS | 540 | 0 | 0 | 540 |
| SECURITY | 1,192 | 0 | 0 | 1,192 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 21,592 | -318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 4,100 | 0 | 0 | 0 |