| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 1987-04-30 | 12,329 | 12,329 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 1988-09-30 | 440 | 440 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1995-04-30 | 20,200 | 14,094 | SL | 39.000000000000 | 518 | 0 | 518 | |
| LANDSCAPING | 1995-04-30 | 1,253 | 1,128 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ARTWORK | 1996-06-30 | 5,500 | L | 0 | 0 | 0 | |||
| ARTWORK | 1996-06-30 | 3,749 | L | 0 | 0 | 0 | |||
| FURNITURE & FIXTURES | 1996-03-30 | 2,425 | 2,199 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ARTWORK | 1997-06-30 | 4,829 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 1998-08-29 | 2,185 | 1,335 | SL | 39.000000000000 | 56 | 0 | 56 | |
| ARTWORK | 1999-06-20 | 4,000 | L | 0 | 0 | 0 | |||
| ARTWORK | 1998-08-16 | 3,500 | L | 0 | 0 | 0 | |||
| ARTWORK | 1999-09-30 | 7,375 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 1999-10-31 | 5,500 | 3,202 | SL | 39.000000000000 | 141 | 0 | 141 | |
| ARTWORK | 2001-09-14 | 535 | L | 0 | 0 | 0 | |||
| ARTWORK- PENELOPE | 2001-10-01 | 3,500 | L | 0 | 0 | 0 | |||
| ARTWORK- GHEISHA | 2001-10-01 | 1,500 | L | 0 | 0 | 0 | |||
| ARTWORK- ISHTAR | 2001-10-01 | 3,500 | L | 0 | 0 | 0 | |||
| ARTWORK- BROKEN JOY | 2001-10-01 | 2,000 | L | 0 | 0 | 0 | |||
| ARTWORK- HAGAR | 2001-10-01 | 1,500 | L | 0 | 0 | 0 | |||
| ARTWORK- VIRGIN MARY | 2001-10-01 | 3,500 | L | 0 | 0 | 0 | |||
| ARTWORK | 2003-01-28 | 1,000 | L | 0 | 0 | 0 | |||
| ARTWORK | 2003-03-07 | 2,000 | L | 0 | 0 | 0 | |||
| ARTWORK | 2003-05-04 | 1,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2002-10-30 | 31,999 | 16,161 | SL | 39.000000000000 | 820 | 0 | 820 | |
| ARTWORK | 2003-09-04 | 2,000 | L | 0 | 0 | 0 | |||
| ARTWORK | 2004-01-16 | 4,000 | L | 0 | 0 | 0 | |||
| ARTWORK | 2003-12-01 | 12,500 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS- OEI | 2004-12-31 | 15,318 | 7,074 | SL | 39.000000000000 | 393 | 0 | 393 | |
| ARTWORK | 2004-12-01 | 2,000 | L | 0 | 0 | 0 | |||
| ARTWORK | 2006-12-15 | 750 | L | 0 | 0 | 0 | |||
| ARTWORK | 2006-12-31 | 18,000 | L | 0 | 0 | 0 | |||
| ARTWORK | 2007-10-10 | 500 | L | 0 | 0 | 0 | |||
| ARTWORK | 2008-12-31 | 11,200 | L | 0 | 0 | 0 | |||
| ARTWORK | 2011-05-23 | 1,000 | L | 0 | 0 | 0 | |||
| ARTWORK | 2011-07-25 | 875 | L | 0 | 0 | 0 | |||
| ARTWORK | 2011-11-23 | 1,900 | L | 0 | 0 | 0 | |||
| ARTWORK | 2012-03-02 | 125 | L | 0 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2016-05-23 | 2,550 | 2,550 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ARTWORK | 2017-09-15 | 5,410 | L | 0 | 0 | 0 | |||
| ARTWORK | 2019-02-23 | 48,018 | L | 0 | 0 | 0 | |||
| ARTWORK | 2020-03-16 | 5,000 | L | 0 | 0 | 0 | |||
| ARTWORK | 2021-07-13 | 15,000 | L | 0 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2022-05-22 | 5,425 | 1,689 | 200DB | 7.000000000000 | 1,067 | 0 | 775 | |
| ARTWORK | 2023-09-01 | 7,600 | L | 0 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2023-01-01 | 4,000 | 571 | 200DB | 7.000000000000 | 980 | 0 | 571 | |
| SOFTWARE | 2024-06-04 | 4,463 | 200DB | 3.000000000000 | 372 | 0 | 124 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 12,329 | 12,329 | 0 | |
| CHAIRS | 440 | 440 | 0 | |
| IMPROVEMENTS | 20,200 | 14,612 | 5,588 | |
| LANDSCAPING | 1,253 | 1,128 | 125 | |
| ARTWORK | 5,500 | 0 | 5,500 | |
| ARTWORK | 3,749 | 0 | 3,749 | |
| FURNITURE & FIXTURES | 2,425 | 2,199 | 226 | |
| ARTWORK | 4,829 | 0 | 4,829 | |
| IMPROVEMENTS | 2,185 | 1,391 | 794 | |
| ARTWORK | 4,000 | 0 | 4,000 | |
| ARTWORK | 3,500 | 0 | 3,500 | |
| ARTWORK | 7,375 | 0 | 7,375 | |
| IMPROVEMENTS | 5,500 | 3,343 | 2,157 | |
| ARTWORK | 535 | 0 | 535 | |
| ARTWORK- PENELOPE | 3,500 | 0 | 3,500 | |
| ARTWORK- GHEISHA | 1,500 | 0 | 1,500 | |
| ARTWORK- ISHTAR | 3,500 | 0 | 3,500 | |
| ARTWORK- BROKEN JOY | 2,000 | 0 | 2,000 | |
| ARTWORK- HAGAR | 1,500 | 0 | 1,500 | |
| ARTWORK- VIRGIN MARY | 3,500 | 0 | 3,500 | |
| ARTWORK | 1,000 | 0 | 1,000 | |
| ARTWORK | 2,000 | 0 | 2,000 | |
| ARTWORK | 1,000 | 0 | 1,000 | |
| IMPROVEMENTS | 31,999 | 16,981 | 15,018 | |
| ARTWORK | 2,000 | 0 | 2,000 | |
| ARTWORK | 4,000 | 0 | 4,000 | |
| ARTWORK | 12,500 | 0 | 12,500 | |
| IMPROVEMENTS- OEI | 15,318 | 7,467 | 7,851 | |
| ARTWORK | 2,000 | 0 | 2,000 | |
| ARTWORK | 750 | 0 | 750 | |
| ARTWORK | 18,000 | 0 | 18,000 | |
| ARTWORK | 500 | 0 | 500 | |
| ARTWORK | 11,200 | 0 | 11,200 | |
| ARTWORK | 1,000 | 0 | 1,000 | |
| ARTWORK | 875 | 0 | 875 | |
| ARTWORK | 1,900 | 0 | 1,900 | |
| ARTWORK | 125 | 0 | 125 | |
| FURNITURE & FIXTURES | 2,550 | 2,550 | 0 | |
| ARTWORK | 5,410 | 0 | 5,410 | |
| ARTWORK | 48,018 | 0 | 48,018 | |
| ARTWORK | 5,000 | 0 | 5,000 | |
| ARTWORK | 15,000 | 0 | 15,000 | |
| FURNITURE & FIXTURES | 5,425 | 2,756 | 2,669 | |
| ARTWORK | 7,600 | 0 | 7,600 | |
| FURNITURE & FIXTURES | 4,000 | 1,551 | 2,449 | |
| SOFTWARE | 4,463 | 372 | 4,091 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING/PROMOTION | 3,847 | 0 | 0 | 0 |
| PROFESSIONAL FEES | 2,216 | 0 | 0 | 0 |
| OFFICE EXPENSE | 3,422 | 0 | 0 | 0 |
| RESEARCH SERVICES | 1,680 | 0 | 0 | 0 |
| PRINTING AND REPRODUCTION | 5,542 | 0 | 0 | 0 |
| PROGRAM DEV. COSTS | 11,700 | 0 | 0 | 0 |
| SUPPLIES | 4,000 | 0 | 0 | 0 |