| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,250 | 6,625 | 6,625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY FIN 1.45% DUE 10/15/30 | 81,677 | 84,016 |
| COLGATE-PALMOLIVE CO 1.95% DUE 2/1/23 | 51,830 | 51,331 |
| IBM CORP UNSC 3.625% DUE 2/12/24 | 100,045 | 99,756 |
| JOHNSON & JOHNSON 2.45% DUE 3/1/26 | 47,981 | 48,088 |
| WALMART INC 4% DUE 2/15/30 | 49,837 | 49,895 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEAFEARER OVERSEAS GROWTH & INCOME | AT COST | 43 | 50 |
| DIMENSIONAL US SMALL CAP ETF | AT COST | 199,676 | 225,066 |
| DIMENSIONAL INTERNATIONAL VA ETF | AT COST | 184,966 | 216,468 |
| DIMENSIONAL US SMALL CAP VAL ETF | AT COST | 135,892 | 162,198 |
| SPDR S&P DIVIDENDS ETF | AT COST | 137,507 | 304,677 |
| SPDR PORTFOLIO MID CAP ETF | AT COST | 594,689 | 1,074,276 |
| VANGUARD HIGH DIVIDEND YIELD ETF | AT COST | 142,169 | 327,969 |
| VANGUARD INDEX FUND ETF | AT COST | 1,592,986 | 3,060,221 |
| VANGUARD SMALL CAP ETF | AT COST | 230,691 | 439,460 |
| KOPERNICK GLOBAL ALL CAP INSTL | AT COST | 266,523 | 285,386 |
| BNY MELLON INTERNATIONAL STOCK FUND | AT COST | 296,658 | 434,152 |
| BARON DISCOVERY FUND INST | AT COST | 262,092 | 412,936 |
| BROOKFIELD GLOBAL LISTED INFRASTRUCTURE FUND | AT COST | 224,707 | 222,053 |
| SEAFEARER OVERSEAS GROWTH & INCOME | AT COST | 292,366 | 313,230 |
| WCM FOCUSED INTL GROWTH INS | AT COST | 222,975 | 374,531 |
| JANUS HNDRSN OVERSEAS-I | AT COST | 185,000 | 206,540 |
| TOUCHSTONE SANDS EM GR | AT COST | 161,407 | 226,368 |
| VANGUARD ENERGY FUND | AT COST | 410,000 | 487,679 |
| WALSATCH SMALL CAP VALUED INST | AT COST | 310,000 | 332,808 |
| PLEAIDES OFFSHORE FUND | AT COST | 353,188 | 695,140 |
| VITTORIA OFFSHORE FUND | AT COST | 1,537,023 | 1,994,403 |
| ARCHEAN OFFSHORE FUND II | AT COST | 263,070 | 418,404 |
| CAMBRIAN OFFSHORE FUND | AT COST | 112,128 | 112,128 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE POLICY | 253,402 | 253,402 | 253,402 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE | 101,978 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 41,137 | 41,137 | 0 | |
| CONSULTING | 8,000 | 0 | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,909 | 2,909 | 0 |