| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,215 | 10,905 | 10,904 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD DIVIDEND GROWTH FUND | AT COST | 869,775 | 956,012 |
| VANGUARD INT'L GROWTH ADM | AT COST | 122,498 | 129,706 |
| VANGUARD MID-CAP VAL IDX ADMIRAL | AT COST | 351,772 | 399,534 |
| VANGUARD TOTAL INT'L BOND INDEX ADMIRAL | AT COST | 43,837 | 38,188 |
| VANGUARD TOTAL INT'L STOCK INDEX ADMIRAL | AT COST | 88,279 | 119,961 |
| VANGUARD TOTAL BOND MARKET INDEX ADM | AT COST | 18,333 | 16,268 |
| VANGUARD TOTAL STOCK MARKET INDEX ADMIRAL FUND | AT COST | 345,877 | 396,519 |
| VANGUARD VALUE INDEX FUND | AT COST | 160,357 | 316,548 |
| ACCOLADE PARTNERS GROWTH I LP | AT COST | 701,035 | 1,183,357 |
| ACCOLADE PARTNERS GROWTH II LP | AT COST | 481,600 | 513,291 |
| AEA MIDDLE MARKET DEBT FUND IV LP | AT COST | 875,305 | 617,654 |
| INNOVAHEALTH PARTNERS FUND LP | AT COST | 837,669 | 1,009,086 |
| WHALE ROCK HYBRID FUND LP | AT COST | 691,078 | 614,310 |
| FARALLON HEALTHCARE PARTNERS INTERNATIONAL LTD | AT COST | 1,000,000 | 617,654 |
| FARALLON SPECIAL SITUATIONS FUND II LP | AT COST | 504,848 | 598,553 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS DEPT OF LAW | 1,000 | 0 | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACCOLADE PARTNERS GROWTH I LP | -28,998 | -23,720 | -28,998 |
| ACCOLADE PARTNERS GROWTH II LP | -25,529 | -22,576 | -25,529 |
| AEA MIDDLE MARKET DEBT FUND IV LP | -158,271 | -46,524 | -158,271 |
| INNOVAHEALTH PARTNERS FUND LP | -29,168 | -29,168 | -29,168 |
| WHALE ROCK HYBRID FUND LP | -9,573 | -9,573 | -9,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEES | 2,521 | 2,521 | 0 | |
| INVESTMENT FEES | 2,200 | 2,200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 35,000 | 0 | 0 | |
| FOREIGN TAX PAID | 385 | 385 | 0 |