| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 3,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NOTES | AT COST | 560,987 | 560,987 |
| BAIRD | AT COST | 11,620,663 | 25,005,736 |
| SCHWAB | AT COST | 7,403,458 | 104,142,828 |
| THIRTEEN PARTNERS | AT COST | 1,530,000 | 2,780,731 |
| METROPOLITAN RE PARTNERS | AT COST | 156,862 | 166,843 |
| ANGELO GORDON REALTY VALUE X | AT COST | 289,078 | 337,869 |
| ADAMS STREET GLOBAL PE FUND | AT COST | 384,988 | 525,241 |
| ANGELO GORDON DIR LENDING III | AT COST | 440,668 | 454,423 |
| BLACKSTONE STRATEGIC PART VIII | AT COST | 251,254 | 654,965 |
| MADISON DEARBORN CAPITAL PRTNR | AT COST | 279,179 | 467,287 |
| ADAMS STREET GLOBAL 2022 | AT COST | 207,850 | 239,989 |
| ANGELO GORDON DIRECT LENDING V | AT COST | 180,000 | 244,193 |
| ARGOSY REAL ESTATE PARTNERS V | AT COST | 497,720 | 599,611 |
| BLACKROCK IMPACT OPPORTUNTIES | AT COST | 518,103 | 551,121 |
| BLACKSTONE STRATEGIC PART IX | AT COST | 234,672 | 275,529 |
| HARRISON STREET SOCIAL INFRA | AT COST | 835,722 | 1,042,620 |
| ANGELO GORDON REALTY VALUE XI | AT COST | 137,626 | 184,463 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE - BAIRD | 7,384 | 11,883 | 11,883 |
| DIVIDEND RECEIVABLE - SCHWAB | 20,446 | ||
| DEPOSIT IN TRANSIT | 50,000 | ||
| SALES PROCEEDS REC - SCHWAB | 56,574 | ||
| RECEIVABLE - ADAMS 2019 GLOBAL | 11,250 | 11,250 | |
| PREPAID EXCISE TAXES | 40,000 | 40,000 | 40,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LUNCH & DINNER EVENTS/AWARDS | 3,754 | 3,754 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM INVESTMENT PARTNERSHIPS | -330,866 | -166,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT IN ERROR | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 85,000 | 85,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 199,042 | |||
| FOREIGN TAXES | 7,749 | 7,749 | ||
| ILLINOIS CHARITY BUREAU FUND | 115 | 115 |