| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 272,168 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BB&T SECURITIES INVESTMENTS | ||
| ROCKEFELLER | 5,720,903 | 6,149,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRACTORS, AUTOS FOR EXHIBITS | AT COST | 6,819,061 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 8,036,127 | 1,134,896 | 6,901,231 | ||
| 4,507,249 | 4,507,249 |
| Item No. | 1 |
|---|---|
| Lender's Name | KEITH JONES |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 1600000 |
| Balance Due | 3306668 |
| Date of Note | 2023-11 |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | 0.0500 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | GENERAL OPERATING ERXPENSES |
| Description of Lender Consideration | 3,306,668 |
| Consideration FMV | 3306668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 16,082 | 16,082 | ||
| BANK SERVICE CHARGES | 19,867 | 19,867 | ||
| BROKERAGE FEES | 40,265 | 40,265 | ||
| BUILDING R&M | 57,859 | 1,736 | 41,658 | 14,465 |
| DUES & SUBSCRIPTIONS | 2,019 | 2,019 | ||
| FUEL EXPENSE | 46,449 | 46,449 | ||
| GIFT SHOP SUPPLIES | 2,300 | 2,300 | ||
| INSURANCE | 100,960 | 10,096 | 45,432 | 45,432 |
| INTERNET | 2,557 | 255 | 1,151 | 1,151 |
| MEALS | 3,050 | 304 | 1,373 | 1,373 |
| MUSEUM SUPPLIES | 12,882 | 12,882 | ||
| OFFICE EXPENSE | 24,672 | 2,467 | 11,102 | 11,102 |
| OVER/SHORT | 227 | 23 | 102 | 102 |
| PAYROLL PROCESSING | 2,618 | 262 | 1,178 | 1,178 |
| RENT | 531 | 53 | 239 | 239 |
| REPAIRS & MAINTENANCE | 145,913 | 4,377 | 36,478 | 105,057 |
| SPECIAL EVENTS | 933 | 93 | 420 | 420 |
| TELEPHONE | 11,768 | 1,177 | 5,296 | 5,296 |
| UTILITIES | 70,984 | 7,098 | 31,943 | 31,943 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALES - ADMISSIONS | 237,962 | 237,962 | |
| FUNDRAISER | 79,292 | 79,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD | 17,746 | 8,598 |
| SALES TAX PAYABLE | 1,439 | 1,591 |
| EMPLOYEE LOAN | 446 | 446 |
| GIFT CARDS | 384 | 459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 28,947 | 14,474 | 14,473 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 338,374 | 229,407 | 108,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RE & PP TAX | 24,275 | 12,137 | 12,138 | |
| TAXES & LICENSES | 3,762 | 1,881 | 1,881 |