| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VESSEL | 2021-12-01 | 795,649 | 114,928 | SL | 7.500000000000 | 106,087 | 0 | 106,087 | |
| VESSEL | 2022-01-12 | 18,299 | 2,440 | SL | 7.500000000000 | 2,440 | 0 | 2,440 | |
| VESSEL | 2022-01-12 | 35,209 | 4,695 | SL | 7.500000000000 | 4,695 | 0 | 4,695 | |
| VESSEL | 2022-01-27 | 4,514 | 552 | SL | 7.500000000000 | 602 | 0 | 602 | |
| VESSEL | 2022-02-01 | 3,565 | 436 | SL | 7.500000000000 | 475 | 0 | 475 | |
| VESSEL | 2022-02-07 | 3,388 | 414 | SL | 7.500000000000 | 452 | 0 | 452 | |
| VESSEL | 2022-03-04 | 13,550 | 1,506 | SL | 7.500000000000 | 1,807 | 0 | 1,807 | |
| VESSEL | 2022-04-18 | 4,733 | 421 | SL | 7.500000000000 | 631 | 0 | 631 | |
| VESSEL | 2022-04-19 | 3,115 | 277 | SL | 7.500000000000 | 415 | 0 | 415 | |
| VESSEL | 2022-04-25 | 2,748 | 244 | SL | 7.500000000000 | 366 | 0 | 366 | |
| VESSEL | 2022-04-27 | 5,000 | 444 | SL | 7.500000000000 | 667 | 0 | 667 | |
| VESSEL | 2022-04-28 | 3,776 | 336 | SL | 7.500000000000 | 503 | 0 | 503 | |
| VESSEL | 2022-05-09 | 4,570 | 406 | SL | 7.500000000000 | 609 | 0 | 609 | |
| VESSEL | 2022-05-31 | 18,410 | 1,432 | SL | 7.500000000000 | 2,455 | 0 | 2,455 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VESSEL | 795,649 | 221,015 | 574,634 | |
| VESSEL | 18,299 | 4,880 | 13,419 | |
| VESSEL | 35,209 | 9,390 | 25,819 | |
| VESSEL | 4,514 | 1,154 | 3,360 | |
| VESSEL | 3,565 | 911 | 2,654 | |
| VESSEL | 3,388 | 866 | 2,522 | |
| VESSEL | 13,550 | 3,313 | 10,237 | |
| VESSEL | 4,733 | 1,052 | 3,681 | |
| VESSEL | 3,115 | 692 | 2,423 | |
| VESSEL | 2,748 | 610 | 2,138 | |
| VESSEL | 5,000 | 1,111 | 3,889 | |
| VESSEL | 3,776 | 839 | 2,937 | |
| VESSEL | 4,570 | 1,015 | 3,555 | |
| VESSEL | 18,410 | 3,887 | 14,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 2,513 | 2,513 | 0 | 0 |
| SUPPLIES | 74,258 | 74,258 | 0 | 0 |
| FUEL | 13,485 | 13,485 | 0 | 0 |
| INSURANCE | 20,961 | 20,961 | 0 | 0 |
| DOCKING FEES | 13,290 | 13,290 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHIP CAPTAINS | 19,914 | 19,914 | 0 | 0 |