| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,110 | 0 | 5,110 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WT ST COVERED | 2023-01 | PURCHASED | 2023-12 | 145,199 | 170,550 | COST | 0 | -25,351 | ||
| WT LT COVERED | 2022-01 | PURCHASED | 2023-12 | 1,189,835 | 879,416 | COST | 0 | 310,419 | ||
| WT ST NONCOVERED | 2023-01 | PURCHASED | 2023-12 | 2,080 | 1,975 | COST | 0 | 105 | ||
| WT LT NONCOVERED | 2022-01 | PURCHASED | 2023-12 | 272,974 | 45,193 | COST | 0 | 227,781 | ||
| K-1 WVF LT | 2022-01 | PURCHASED | 2023-12 | 762 | COST | 0 | 762 | |||
| K-1 WVF ST | 2023-01 | PURCHASED | 2023-12 | 13,889 | COST | 0 | 13,889 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAXTER INTL | 1,912 | 11,598 |
| COCA COLA CO | 10,585 | 29,465 |
| CORPORATE AMERICA-SEE ATTACHED | 2,062,698 | 6,317,771 |
| MONDELEZ INTL INC CL A | 2,812 | 21,729 |
| PEPSICO | 6,710 | 33,968 |
| ISHARES S&P 500 INDEX | 71,420 | 394,045 |
| ISHARES S&P MIDCAP 400 INDEX | 163,979 | 312,348 |
| ISHARES S&P SMALL CAP 600 | 102,271 | 195,391 |
| WTC SMID CAP | 251,943 | 299,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIRECT TV HOLDINGS LLC | AT COST | 51,254 | 50,500 |
| ESSEX PPTY TR INC COM | AT COST | 6,864 | 37,191 |
| TAX MANAGED VALUE STRATEGY-SEE ATTACHED | AT COST | 465,040 | 1,442,017 |
| VANGUARD ALL WORLD ETF | AT COST | 169,776 | 201,543 |
| VANGUARD EMERGING MARKET EQUITY ETF | AT COST | 160,955 | 167,688 |
| WHITTIER VALUE FUND A LP | AT COST | 118,855 | 372,454 |
| WHITTIER K-1S - ADJ TO BASIS | AT COST | 49,717 | 0 |
| ISHARES TR 3 8 YR TREAS BD | AT COST | 39,849 | 35,139 |
| VANGUAR INDEX FDS REIT ETF | AT COST | 82,556 | 88,360 |
| SPDR SERIES TRUST BARC CAPTL EFT | AT COST | 159,132 | 157,834 |
| JP MORGAN EXCHG TRADED F ULTRA SHRT INC | AT COST | 50,269 | 50,230 |
| FUNDVANTAGE TR AMBRUS INSTL | AT COST | 1,091,200 | 1,095,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 100 | 0 | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN & INV EXP REPORTED ON K-1 | 3,595 | 3,595 | 0 | |
| OFFICE EXPENSES | 133 | 0 | 133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 92,180 | 103,270 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 67 | 0 | 0 | |
| FEDERAL TAX | 877 | 0 | 0 |