| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 51,608 | 0 | 0 | 51,608 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASSTHROUGH K-1 CAPITAL GAIN/LOSS - UBTI | PURCHASED | 9,493 | COST | 0 | 9,493 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 UNITS INTERNATIONAL BUSINESS MACHS CORP 7.0% | 105,073 | 104,125 |
| 100,000 UNITS NVIDIA CORP 1.55% | 99,745 | 89,583 |
| 100,000 UNITS UNILEVER CAP CORP 1.375% | 99,935 | 82,555 |
| 125,000 UNITS MEAD JOHNSON NUTRITION CO 4.125% | 129,313 | 123,293 |
| 125,000 UNITS PRUDENTIAL FINL INC MEDIUM TERM | 125,089 | 116,524 |
| 125,000 UNITS TEXAS INSTRS INC. 1.375% | 125,907 | 120,225 |
| 130,000 UNITS STATE STREET CORP 1.746% | 130,000 | 124,931 |
| 150,000 UNITS COCA COLA CO 1.45% | 150,492 | 137,141 |
| 150,000 UNITS MORGAN STANLEY 1.593% | 150,185 | 138,267 |
| 150,000 UNITS NIKE INC 2.4% | 152,521 | 145,878 |
| 150,000 UNITS SIMON PPTY GROUP LP 2.45% | 146,521 | 133,658 |
| 175,000 UNITS AMERICAN HONDA FIN CORP MED TERM | 175,018 | 158,640 |
| 175,000 UNITS DISNEY WALT CO 3.8% | 190,804 | 170,182 |
| 175,000 UNITS GENERAL DYNAMICS CORP 2.25% | 175,459 | 152,352 |
| 175,000 UNITS SCHWAB CHARLES CORP NEW 2.3% | 174,659 | 146,371 |
| 175,000 UNITS TOYOTA MTR CORP 1.339% | 175,000 | 163,148 |
| 180,000 UNITS NSTAR ELEC CO 1.95% | 179,124 | 147,395 |
| 200,000 UNITS FEDERAL HOME LN MTG CORP 0.375% 07/21/25 | 199,742 | 187,981 |
| 200,000 UNITS FNMA TRANCHE .375% | 199,692 | 187,021 |
| 200,000 UNITS GOLDMAN SACHS GROUP INC 1.992% | 200,000 | 161,882 |
| 200,000 UNITS IBM CORP 4.15% | 199,740 | 197,738 |
| 205,000 UNITS ERP OPERATING LP 1.85% | 204,000 | 168,450 |
| 205,000 UNITS HONEYWELL INTL INC 1.75% | 204,510 | 171,371 |
| 210,000 UNITS ANALOG DEVICES INC 1.7% | 209,777 | 186,405 |
| 210,000 UNITS SALESFORCE.COM INC 1.5% | 209,528 | 187,012 |
| 215,000 UNITS PUBLIC STORAGE 1.95% | 215,295 | 191,742 |
| 215,000 UNITS TARGET CORP 1.95% | 215,110 | 200,721 |
| 215,000 UNITS WESTPAC BKG CORP 1.953% | 215,000 | 190,679 |
| 225,000 UNITS AUTOMATIC DATA PROCESSING INC 1.25% | 224,429 | 187,561 |
| 225,000 UNITS COMCAST CORP NEW 1.95% | 224,889 | 190,104 |
| 225,000 UNITS MASTERCARD INC. 2.0% | 224,074 | 190,108 |
| 225,000 UNITS S&P GLOBAL INC 1.25% | 224,673 | 184,466 |
| 230,000 UNITS AMAZON COM INC. 3.6% | 229,579 | 219,462 |
| 230,000 UNITS ARCHER DANIELS MIDLAND CO 2.9% | 229,524 | 204,813 |
| 230,000 UNITS CITIGROUP INC 3.29% | 230,000 | 223,946 |
| 230,000 UNITS CME GROUP INC 2.65%% | 229,569 | 204,859 |
| 230,000 UNITS STANLEY BLACK & DECKER INC 3.0% | 229,549 | 198,692 |
| 235,000 UNITS INTERCONTINENTAL EXCHANGE INC 4.0% | 235,000 | 231,083 |
| 235,000 UNITS PAYPAL HOLDINGS INC 3.9% | 235,129 | 231,156 |
| 235,000 UNITS TRUIST FINL CORP SR MED TERM 4.123% | 235,000 | 226,445 |
| 235,000 UNITS UNITEDHEALTH GROUP INC 4.2% | 231,085 | 230,379 |
| 240,000 UNITS PROGRESSIVE CORP OH 2.5% | 239,909 | 225,350 |
| 25,000 UNITS 3M CO 2.65% | 24,980 | 24,220 |
| 250,000 UNITS BRISTOL MYERS SQUIBB CO 1.45% | 249,870 | 205,652 |
| 250,000 UNITS COLGATE-PALMOLIVE CO 3.1% | 250,283 | 241,435 |
| 250,000 UNITS FEDERAL HOME LN BKS 0.500% 04/14/25 | 250,330 | 237,490 |
| 250,000 UNITS HOME DEPOT INC 4.5% | 249,703 | 255,488 |
| 250,000 UNITS INTEL CORP 4.0% | 249,380 | 246,314 |
| 250,000 UNITS JP MORGAN CHASE & CO 4.912% | 250,417 | 247,580 |
| 250,000 UNITS PACCAR FINL CORP MEDIUM TERM SR NTS 1.8% | 250,903 | 242,002 |
| 265,000 UNITS BERKSHIRE HATHAWAY FIN CORP 2.875% | 264,907 | 239,329 |
| 300,000 UNITS AIR PRODS & CHEMS INC 1.85% | 307,176 | 276,716 |
| 300,000 UNITS ALPHABET INC 1.1% | 299,178 | 248,904 |
| 300,000 UNITS NVIDIA CORP 2.85% | 321,276 | 277,899 |
| 350,000 UNITS ORACLE CORP 2.5% | 357,746 | 338,389 |
| 60,000 UNITS BURLINGTON NORTH SANTA FE CORP 7.0% | 63,437 | 62,672 |
| 60,000 UNITS PHARMACIA CORP DED 6.6% | 67,145 | 65,414 |
| 85,000 UNITS STATE STREET CORP VAR RT | 85,000 | 77,989 |
| 255,000 UNITS BANK MONTREAL QUE 5.203% | 254,990 | 259,945 |
| 250,000 UNITS PROCTER & GAMBLE CO 3.95% | 249,743 | 249,810 |
| 230,000 UNITS BANK OF NOVA SCOTIA 4.85% | 230,204 | 229,830 |
| 265,000 UNITS AMERIPRISE FINANCIAL INC 5.15% | 264,356 | 273,652 |
| 275,000 UNITS BANK OF AMERICA CORPORATION 5.202% | 275,000 | 276,926 |
| 280,000 UNITS CANADIAN IMPERIAL BANK OF COMM 5.001% | 280,000 | 281,841 |
| 275,000 UNITS AMERICAN EXPRESS CO 5.043% | 275,000 | 275,089 |
| 280,000 UNITS APPLE INC 4.0% | 279,460 | 279,602 |
| 275,000 UNITS CATERPILLAR FINANCIAL SERVICES LTD 4.35% | 274,871 | 274,504 |
| 280,000 UNITS TORONTO DOMINION BANK 5.532% | 280,000 | 285,436 |
| 280,000 UNITS METLIFE INC 5.375% | 284,138 | 292,486 |
| 280,000 UNITS ROYAL BK CDA GLOBAL MEDIUM TERM SR BK NT 5.2% | 279,871 | 285,871 |
| 290,000 UNITS DEER JOHN CAP CORP MEDIUM TERM NTS 5.15% | 289,794 | 295,351 |
| 285,000 UNITS BANK NEW YORK MELLON CORP MEDIUM TERM SRNT BOOK ENTRY 6.317% | 285,000 | 303,016 |
| 290,000 UNITS PEPSICO INC 5.125% | 289,922 | 296,245 |
| UNAMORTIZED BOND PREMIUM | 602 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMODITIES | 3,907,715 | 5,600,281 |
| FIXED INCOME SECURITIES - COPORATE/GOVERNMENT | 11,162,824 | 12,150,694 |
| FIXED INCOME SECURITIES - OTHER BONDS | 8,736,904 | 8,007,414 |
| INTERNATIONAL DEVELOPED - EQUITY SECURITIES | 15,110,597 | 20,415,294 |
| INTERNATIONAL EMERGING - EQUITY SECURITIES | 1,540,273 | 1,619,595 |
| LARGE CAP - EQUITY SECURITIES | 39,307,121 | 64,311,209 |
| MID CAP - EQUITY SECURITIES | 2,331,938 | 2,689,524 |
| SMALL CAP - EQUITY SECURITIES | 10,560,868 | 11,521,433 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLOBAL EMERGING MKTS FUND | AT COST | 4,924,197 | 5,431,381 |
| PRIVATE EQUITY CORE FUND (QP) VII (OFFSHORE). L.P. | AT COST | 2,324,179 | 6,130,345 |
| PRIVATE EQUITY CORE FUND (QP) VIII (OFFSHORE). L.P. | AT COST | 3,773,000 | 5,319,621 |
| PRIVATE EQUITY CORE FUND VI, L.P. | AT COST | 3,206,922 | 6,794,813 |
| TACOPPS FEEDER FUND I (OFFSHORE) LP | AT COST | 1,776,710 | 2,920,808 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 0 | 15 |
| PASSTHROUGH K-1 EXPENSES | 208,041 | 183,798 | 0 | 0 |
| OTHER INVESTMENT EXPENSES | 19,410 | 19,410 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTLCL | 2,392 | 2,392 | |
| PASSTHROUGH K-1 INCOME | 322,362 | 254,788 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY SERVICES | 407,852 | 407,852 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 167,000 | 0 | 0 | 0 |
| FOREIGN TAX | 54,438 | 54,438 | 0 | 0 |
| STATE TAX ON INVESTMENT INCOME | 1,032 | 0 | 0 | 0 |