| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,550 | 1,275 | 1,275 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTRY HIGH INCOME FD Y CL | FMV | 527,496 | 527,496 |
| BAIRD INTER BOND FD INSTL CL | FMV | 3,809,756 | 3,809,756 |
| COHEN STEERS GLOBAL INFRASTRUCTURE I | FMV | 1,184,556 | 1,184,556 |
| DFA EMERGING MARKETS CORE EQUITY I | FMV | 736,104 | 736,104 |
| FIDELITY TOTAL MARKET INDEX FUND | FMV | 8,387,300 | 8,387,300 |
| LORD ABBETT HIGH YIELD F3 | FMV | 3 | 3 |
| LUBAX - LORD ABBETT ULTRA SHORT BOND CL | FMV | 362,097 | 362,097 |
| MFS EMERGING MARKETS DEBT FD CL R6 | FMV | 981,191 | 981,191 |
| NUVEEN FLOATING RATE INCOME I | FMV | 6 | 6 |
| NUVEEN SYMPHONY FLOATING I | FMV | 542,550 | 542,550 |
| PARAMETRIC VOLATILITY RISK PREMIUM | FMV | 1,281,672 | 1,281,672 |
| PARTNERS GROUP PRIVATE EQUITY II LLC | FMV | 1,876,554 | 1,876,554 |
| RREEF AMERICA II LP | FMV | 2,234,964 | 2,234,964 |
| STATE OF ISRAEL BONDS | FMV | 25,000 | 25,000 |
| VANGUARD TOT INT ST IDX ADM | FMV | 2,479,660 | 2,479,660 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 2,292 | 2,292 | 2,292 |
| LCEC - COOPERATIVE | 1,105 | 1,030 | 1,030 |
| PREPAID FOUNDATION TAX | 41,070 | 34,083 | 34,083 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 771 | 540 | 231 | |
| INSURANCE | 3,729 | 2,610 | 1,119 | |
| INFORMATION TECHNOLOGY | 278 | 167 | 111 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5,000 | 5,000 | |
| PASS-THROUGH K-1'S | 4,857 | 4,857 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,350,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 116,851 | 116,851 | 0 | |
| PAYROLL FEES | 1,736 | 347 | 1,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,987 | 0 | 0 |