| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,547 | 3,764 | 3,764 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 325,703 | 376,110 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEGACY VENTURE V (QP), LLC | AT COST | 594,568 | 856,586 |
| LEGACY VENTURE IX, LLC | AT COST | 843,682 | 1,379,932 |
| MINERVA BIOTECH | AT COST | 675,164 | 675,164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 0 | 25 | |
| OFFICE EXPENSE | 80 | 24 | 24 | |
| OTHER DEDUCTIONS FROM PASSTHROUGHS | 40,748 | 40,748 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL REFUND | 33,566 | 33,566 | 33,566 |
| LEGACY IX | 22 | 22 | 22 |
| LEGACY IX | 615 | 0 | 615 |
| LEGACY IX | -3 | 0 | -3 |
| LEGACY V | -58 | -58 | -58 |
| LEGACY V | -29 | -29 | -29 |
| 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION GOVERNANCE | 396 | 0 | 396 | |
| HOOVER | 13,359 | 0 | 13,359 | |
| BEST PRACTICES | 5,990 | 1,797 | 0 | |
| MINERVA WARRANTS | 453 | 0 | 453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 90,000 | 0 | 0 | |
| STATE TAXES PAID | 125 | 125 | 0 | |
| FOREIGN TAXES PAID FROM PASSTHROUGHS | 3,568 | 3,568 | 0 | |
| FOREIGN TAXES PAID - SCHWAB | 26 | 26 | 0 |