| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,761 | 12,381 | 12,381 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INVESTMENT DETAIL - CORPORATE STOCKS | PART II, LINE 10B (SEE ALSO STATEMENT 11) | BRETTLER FAMILY FOUNDATION INVESTMENTS - CORPORATE STOCK STATEMENT 10, SUPPORTING SCHEDULE DETAIL OF PART II, LINE 10B BOOK VALUE FMV 122096 SHS GOLDMAN SACHS CQG INTL OPP I 2,215,391 2,418,727 83387 SHS GQG PARTNERS EMRG MKTS EQ 1,189,909 1,320,848 35163 SHS HENNESSY JAPAN INST 1,395,797 1,356,254 8237 SHS ISHARES GOLD TRUST 200,077 321,490 7575 SHS INVESCI S&P EQUAL WEIGHT E 1,046,941 1,195,335 28899 SHS ISHARES CORE MSCI EAFE ETF 2,109,316 2,033,045 15621 SHS ISHARES CORE S&P 500 ETF 7,099,659 7,461,058 37519 SHS JPMORGAN ULTRA-SHORT INC ETF 1,898,110 1,884,579 90507 SHS JPMORGAN EQUITY INCOME I 2,164,578 2,079,857 86369 SHS OAKMARK INTERNATIONAL ADVISOR 2,120,606 2,312,089 14447 SHS PIMCO ENHANCED SHRT MTRT 1,455,689 1,441,666 38724 SHS PRINCIPAL MIDCAP INSTL 1,467,271 1,483,115 60584 SHS BLACKROCK STRATEGIC INC OPP I 586,959 567,674 24680 SHS BLACKROCK BATS:SERIES A PTF 245,042 228,290TOTAL $25,195,345 $26,104,027 |
| INVESTMENT DETAIL - GOVERNMENT BONDS | PART II, LINE 10A (SEE ALSO STATEMENT 10) | BRETTLER FAMILY FOUNDATION INVESTMENTS - GOVERNMENT BONDS STATEMENT 9, SUPPORTING SCHEDULE DETAIL OF PART II, LINE 10A BOOK VALUE FMV125000 AZ BRD REGENTS UNIV ARIZ .880% 125,000 118,293150000 CT ST 3.743% 153,281 148,010100000 DC INCOME TAX RE .778% 100,000 93,03950000 FED HOME LN BK 3.250% 50,733 48,63250000 FHLMC 30 YR GOLD 3.500% G08784 7,863 7,32275000 FHLMC 30 YR GOLD 3.500% G08851 8,736 8,XXX-XX-XXXX FHLMC 15 YR GOLD 3.000% G18684 28,145 26,XXX-XX-XXXX FHLMC 15 YR GOLD 3.500% SD8001 15,090 13,69675000 FHLMC 30 YR GOLD 3.000% SD8206 62,559 60,20350000 FNMA POOL MA 4.000% 48NV01 4,938 4,633250000 FNMA POOL MA 2.500% MA3902 78,935 65,705150000 FNMA POOL MA 2.500% MA3797 32,774 29,147100000 FNMA POOL MA 2.500% MA3990 30,781 25,XXX-XX-XXXX FNMA POOL MA 3.000% FS1476 182,706 180,XXX-XX-XXXX SANDY SPRINGS GA PUB 1.060% 125,000 111,710150000 SD ST BLDG AUTH 1.712% 150,000 126,17460000 US TRSY NOTE 2.375% 58,657 57,XXX-XX-XXXX US TRSY NOTE 4.125% 123,199 125,84575000 US TRSY NOTE 2.625% 75,669 70,658100000 US TRSY NOTE 0.625% 100,433 89,91850000 US TRSY NOTE 1.500% 52,200 43,XXX-XX-XXXX US TRSY NOTE 3.500% 125,530 121,28975000 US TRSY NOTE 1.500% 74,004 69,662100000 US TRSY NOTE 4.250% 98,785 99,51850000 US TRSY NOTE 4.625% 49,662 50,75440000 BEVERLY HILLS 5.898% 41,931 40,26835000 SONOMA CNTY CALI PENSION 6.000% 39,267 36,44820000 N. CAROLINA; ETM 6.550% 20,000 20,00010000 TACOMA WA GO AND LTD GO BDS 5.141% 10,389 10,043TOTAL $2,026,267 $1,901,568 |
| INVESTMENT DETAIL - CORPORATE BONDS | PART II, LINE 10C (SEE ALSO STATEMENT 12) | BRETTLER FAMILY FOUNDATION INVESTMENTS - CORPORATE BONDSSTATEMENT 11, SUPPORTING SCHEDULE DETAIL OF PART II, LINE 10C BOOK VALUE FMV 37051 DBL TOTAL RETURN BOND 393,362 327,52944714 METROPOLITAN WEST TOT RET BOND 465,689 410,92080000 ABBIVE INC 2.950% 75,821 76,75375000 ABBIVE INC 2.600% 76,138 73,29775000 AMEX CO 5.850% 78,471 78,31350000 AMGEN INC 5.150% 48,984 51,126100000 ANHEUSER-BUSCH COS LLC 3.650% 104,901 98,213100000 AT&T INC 1.700% 100,034 93,56125000 BANK OF AMERICA CORP 3.248% 23,996 23,81275000 BANK OF AMERICA CORP 0.9760% 75,105 73,81550000 BANK OF AMERICA CORP 5.933% 49,593 51,04250000 BAT CAPITAL CORP 50,629 49,223100000 CITIBANK CCIT 3.960% 104,778 97,XXX-XX-XXXX CITIGROUP INC FXD TO 2.014% 117,838 120,14550000 COMCAST CORP 3.950% 48,977 49,361100000 COMCAST CORP 3.400% 107,907 93,65775000 COMCAST CORP 4.150% 74,533 74,026100000 ENTERPRISE PRODUCTS OP 3.750% 102,320 98,72150000 GENERAL MOTORS FINANCIAL 5.100% 50,032 49,989100000 GENERAL MOTORS FINANCIAL 3.800% 97,083 98,00075000 FISERV INC 2.750% 72,629 73,896100000 GLOBAL PMTS INC 1.200% 99,357 91,903100000 GOLDMAN SACHS GROUP INC 3.500% 96,638 98,01575000 HONEYWELL INTL INC 1.350% 75,743 71,64850000 JPMORGAN CHASE CO 1.5610% 46,829 48,14725000 JPMORGAN CHASE CO 3.540% 24,621 23,91075000 JPMORGAN CHASE CO 4.080% 72,996 73,82750000 JPMORGAN CHASE CO 3.900% 49,274 49,29775000 KINDERMORGAN INC 4.300% 77,469 74,14250000 KRAFT HEINZ FOODS CO 3.875% 47,989 49,08825000 LAM RESEARCH CORP 4.000% 24,900 24,71625000 MARSH & MCLENNAN CO INC 4.375% 25,507 24,91660000 NEXTERA ENERGY CAPITAL HOLDINGS 60,036 60,57495000 ORACLE CORP 5.800% 96,532 96,593100000 OTIS WORLDWIDE 2.056% 101,541 96,25775000 PAYPAL HOLDINGS INC 2.850% 77,900 68,68242569 PIMCO INCOME I2 490,881 452,08525000 UNITED HEALTH GROUP 2.875% 25,563 23,20475000 ROYAL BANK OF CANADA 5.660% 75,147 75,191100000 T-MOBILE USA INC 3.500% 98,095 97,95070000 TRUIST FINANCIAL CORP 6.047% 70,216 71,268 25000 VERIZON COMMUNICATIONS INC 24,445 24,63675000 VISA INC 3.150% 74,951 73,XXX-XX-XXXX WELLS FARGO & CO 3.300% 123,531 123,478TOTAL $4,278,981 $4,055,922 |
| DETAIL OF PROFESSIONAL SERVICES PROVIDED | LINE 16, PROFESSIONAL FEES | BRETTLER FAMILY FOUNDATIONPROFESSIONAL FEES STATEMENT 16, SUPPORTING SCHEDULE DETAIL OF PART I, LINE 16 PROVIDER TYPE OF SERVICE AMOUNT PAIDKARR TUTTLE CAMPBELL LEGAL SERVICES $ 880SMITH BUNDAY BERMAN BRITTON ACCOUNTING & TAX $24,761MORGAN STANLEY INVESTMENT SERVICES $72,190 PAUL LAMBROS STRATEGIC CONSULTING SERVICES $18,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | 4,278,982 | 4,055,922 |
| $50,000 SEE YOUR IMPACT TECHNOLOGIES NOTE | 50,000 | 50,000 |
| $200,000 BELLWETHER HOUSING NOTE | 200,000 | 200,000 |
| $50,000 IMAGINE HOUSING NOTE | 50,000 | 50,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | 25,195,345 | 26,104,027 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PE PREMIER BLKSTONE SP IX | AT COST | 225,009 | 267,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 880 | 440 | 440 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST - BONDS | 1,131 | 1,729 | 36,258 |
| DIVIDENDS/INTEREST RECEIVABLE | 18,473 | 24,183 | 24,183 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 93 | 0 | 93 | |
| LICENSE | 25 | 0 | 25 | |
| PARKING | 10 | 0 | 10 | |
| CHARITABLE CONTRIBUTIONS FROM PASSTHROUGH | 2 | 0 | 2 | |
| OTHER DEDUCTIONS FROM PASSTHROUGH | 97 | 97 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGH | 28,546 | 28,546 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH | 69 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSE FROM PASSTHROUGH | 11,970 | 11,970 | 0 | |
| MEALS | 53 | 0 | 53 | |
| WIRE FRAUD LOSS | 25,000 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PREMIER BX SECONDAREIES IX | 1,638 | 1,638 | 1,638 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 177,500 | 228,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 72,190 | 72,190 | 0 | |
| STRATEGIC PLANNING CONSULTING FEES | 18,250 | 0 | 18,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 18,440 | 18,440 | 0 | |
| FORM 990-PF EXCISE TAX PAYMENT | 48,000 | 0 | 0 |