| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 51,571 | 0 | 51,571 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 5,215,873 | 5,215,873 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 464,343 | 464,343 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 63,889 | 63,889 | 0 | |
| FURNITURE & FIXTURES | 64,355 | 64,355 | 0 | |
| LEASEHOLD IMPROVEMENTS | 4,940 | 4,940 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 21,000 | 21,000 | 21,000 |
| DEFERRED GRANT EXPENSE, NET OF CURRENT PORTION AND DISCOUNT | 4,455,206 | 6,686,000 | 6,686,000 |
| GRANTS RECEIVABLE, NET OF CURRENT PORTION AND DISCOUNT | 4,796,986 | 0 | 0 |
| RIGHT OF USE ASSET | 168,786 | 88,251 | 88,251 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE & COMMUNICATIONS | 52,077 | 0 | 52,077 | |
| INSURANCE | 8,987 | 0 | 8,987 | |
| OTHER EXPENSES | 56,702 | 0 | 56,702 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 94 | 94 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 274,155 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRANTS PAYABLE, NET OF CURRENT PORTION AND DISCOUNT | 4,455,206 | 0 |
| OPERATING LEASE LIABILITY | 182,786 | 100,797 |
| SECURITY DEPOSITS | 9,594 | 9,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,745 | 22,745 | 0 | |
| CONSULTANCY | 1,143,241 | 0 | 1,143,241 | |
| TEMPORARY STAFF | 0 | 0 | 0 |