| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND LEGAL | 1,218 | 0 | 1,218 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE CONDOMINIUM | 2016-09-03 | 515,000 | 83,087 | SL | 39.000000000000 | 13,205 | 0 | ||
| ARTWORK | 2017-03-22 | 28,950 | 22,748 | SL | 7.000000000000 | 4,136 | 0 | ||
| 2005 LEXUS | 2017-03-22 | 12,000 | 12,000 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2017-03-22 | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNISHINGS | 2017-03-22 | 10,023 | 7,876 | SL | 7.000000000000 | 1,432 | 0 | ||
| OFFICE FURNITURE | 2017-03-22 | 20,595 | 16,181 | SL | 7.000000000000 | 2,942 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD CORE PLUS BOND FUND | FMV | 2,598,716 | 2,598,716 |
| NATIONWIDE INTERNATIONAL SMALL CAP FUND | FMV | 1,224,032 | 1,224,032 |
| SCHWAB INTERNATIONAL FUND | FMV | 3,458,864 | 3,458,864 |
| SCHWAB TOTAL STOCK MARKET INDEX FUND | FMV | 11,569,527 | 11,569,527 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND | FMV | 1,324,465 | 1,324,465 |
| 3 X 5 SPECIAL OPPORTUNITY FUND, LP | FMV | 27,655 | 27,655 |
| 3 X 5 RIVERVEST FUND II, LP | FMV | 626,598 | 626,598 |
| AMERICAN CENTURY VENTURE FUND I, LP | FMV | 722,149 | 722,149 |
| AACP DEBT INVESTORS, LP | FMV | 51,380 | 51,380 |
| AACP TAX EXEMPT INVESTORS II, LP | FMV | 73,022 | 73,022 |
| AACP TAX EXEMPT INVESTORS IV, LP | FMV | 564,774 | 564,774 |
| AA DELAWARE IV, LP | FMV | 60,896 | 60,896 |
| ADP INVESTORS II, LLC | FMV | 815,540 | 815,540 |
| BERENS AFRICAN DEVELOPMENT PARTNERS LP | FMV | 182,410 | 182,410 |
| BPEA LIFE SCIENCES FUND I, LP | FMV | 44,549 | 44,549 |
| CORDILLERA INVESTMENT FUND II, LP | FMV | 599,615 | 599,615 |
| KCB REAL ESTATE VII LP | FMV | 901,654 | 901,654 |
| KEYHAVEN CAPITAL PARTNERS II | FMV | 29,557 | 29,557 |
| MORRISON STREET DEBT OPPORTUNITY FUND II | FMV | 57,361 | 57,361 |
| NEUBERGER BERMAN US EQUITY INDEX PUTWRITE FUND | FMV | 1,520,577 | 1,520,577 |
| OAK HILL CAPITAL PARTNERS IV | FMV | 264,017 | 264,017 |
| OAK HILL CAPITAL PARTNERS V | FMV | 564,175 | 564,175 |
| OHA EUROPEAN STRATEGIC OPPORTUNITY FUND, LP | FMV | 17,720 | 17,720 |
| RUBICON INVESTORS, LLC | FMV | 24,612 | 24,612 |
| SENTAKU INVESTORS LLC | FMV | 1,375 | 1,375 |
| SIGHTLINE OPPORTUNITY MANAGEMENT FUND II, LP | FMV | 111,025 | 111,025 |
| SIGULER GUFF SMALL BUYOUT OPPORTUNITY FUND V | FMV | 370,336 | 370,336 |
| SILVER POINT CAPITAL LP | FMV | 1,847,394 | 1,847,394 |
| TA REALTY CORE PROPERTY FUND | FMV | 909,840 | 909,840 |
| US WATER AND LAND, LP | FMV | 563,193 | 563,193 |
| VAPOTHERM INVESTORS, LLC | FMV | 1,290 | 1,290 |
| VENTURE INVESTMENT PARTNERS V, LP | FMV | 122,455 | 122,455 |
| VIA ENERGY LP | FMV | 43,726 | 43,726 |
| WATER PROPERTY INVESTOR, LP | FMV | 2,299,969 | 2,299,969 |
| ZERO MASS WATER INVESTORS LLC | FMV | 524,845 | 524,845 |
| EXIT 59 PROPERTIES LLC | FMV | 179,642 | 179,642 |
| OAK HILL CAPITAL PARTNERS VI | FMV | 94,980 | 94,980 |
| RCP MULTI-STRATEGY CAYMAN FEEDER II, LP | FMV | 135,005 | 135,005 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE CONDOMINIUM | 515,000 | 96,292 | 418,708 | |
| ARTWORK | 28,950 | 26,884 | 2,066 | |
| 2005 LEXUS | 12,000 | 12,000 | 0 | |
| OFFICE EQUIPMENT | 1,200 | 1,200 | 0 | |
| OFFICE FURNISHINGS | 10,023 | 9,308 | 715 | |
| OFFICE FURNITURE | 20,595 | 19,123 | 1,472 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 137 | 0 | 137 | |
| BANK FEES | 39 | 39 | 0 | |
| DUES | 289 | 72 | 217 | |
| INSURANCE | 16,879 | 0 | 16,879 | |
| POSTAGE & SHIPPING | 1,544 | 0 | 1,544 | |
| OFFICE EXPENSE | 6,974 | 3,487 | 3,487 | |
| NON DEDUCTIBLE EXPENSES - FROM PASSTHROUGHS | 1,037 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGHS | 168,592 | 168,592 | 0 | |
| ORDINARY LOSS FROM PASSTHROUGHS | 69,598 | -18,219 | 0 | |
| SEC 1256 LOSS FROM STRADDLES FROM PASSTHROUGHS | 74,828 | 74,828 | 0 | |
| SEC59(E)(2) EXPENSES FROM PASSTHROUGHS | 6 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC NON-TAXABLE INCOME FROM PASSTHROUGHS | 404 | 0 | 404 |
| ROYALTY INCOME FROM PASSTHROUGHS | 91 | 91 | 91 |
| CANCELLATION OF DEBT INCOME FROM PASSTHROUGHS | 92 | 92 | 92 |
| PORTFOLIO INCOME FROM PASSTHROUGHS | 1,600 | 1,600 | 1,600 |
| RENTAL INCOME FROM PASSTHROUGHTS | 54,556 | 7,941 | 54,556 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION (LOSS) ON ASSETS | 2,985,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARQUETTE & ASSOCIATES - INVESTMENTS SERVICES | 62,676 | 62,676 | 0 | |
| TA REALTY - INVESTMENT SERVICES | 6,878 | 6,878 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES (PROPERTY, EXCISE, STATE) | 10,074 | 4,675 | 0 | |
| FOREIGN TAXES - FROM PASSTHROUGHS | 396 | 396 | 0 | |
| STATE INCOME TAXES - FROM PASSTHROUGHS | 119 | 119 | 0 |