| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,000 | 0 | 11,000 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VI-B, LINES 1A(3),1A(4) AND 1B | PART VI-B, LINE 1A(3) HAS BEEN ANSWERED "YES" BECAUSE BOTH SHEILA KLINK AND ELIZABETH HAMILTON PROVIDE "SERVICES" TO THE ORGANIZATION BY SERVING ON ITS BOARD. LINE 1A(4) HAS BEEN ANSWERED "YES" BECAUSE THESE BOARD MEMBERS RECEIVE FAIR COMPENSATION FOR THEIR SERVICES FOR EVALUATION AND MAKING GRANTS AND ARE THEREFORE DISQUALIFIED PERSONS. LINE 1B IS ANSWERED "NO" BECAUSE THESE CIRCUMSTANCES ARE EXCEPTED BY THE REGULATIONS UNDER SECTION 4941. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME | 6,755,092 | 6,144,353 |
| JPMORGAN CORE BOND SELECT SHARES (WOBDX) | 5,354,500 | 4,867,705 |
| SEARS HLDGS CORP BOND | 2,139 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARCHER-DANIELS-MIDLA ND CO (ADM) | 17,771 | 30,838 |
| ATLANTA BRAVES HLDGS INC COM SER A | 932 | 4,321 |
| ASSOCIATED CAP GROUP INC CL A (AC) | 83,939 | 86,454 |
| BROOKFIELD ASSET MANAGEMENT LTD CLASS A LTD VOTING SHS ISIN #CA1130041058 SE | 961 | 3,535 |
| ATLANTA BRAVES HLDGS INC COM SER C | 1,542 | 8,589 |
| ASX LTD NPV (ASXFF) | 17,109 | 12,995 |
| BOEING CO COM (BA) | 25,878 | 42,488 |
| CARNIVAL CORP NEW | 33,892 | 65,965 |
| CACI INTL INC CL A | 107,500 | 187,515 |
| CBOE HOLDINGS INC COM USD0.01 (CBOE) | 4,493 | 35,712 |
| CHARLES RIVER LABORATORIES (CRL) | 17,119 | 24,586 |
| CIVEO CORP CDS COM NPV (CVEO) | 105,282 | 72,846 |
| CLARKSON ORD GBP0.25 ISIN (CKNHF) | 43,599 | 55,195 |
| CME GROUP INC COM CL A (CME) | 33,915 | 49,912 |
| COHEN & STEERS GL INFRASTRUCTURE (CSUIX) | 491,587 | 875,303 |
| DEUTSCHE BOERSE AG NPV (REGD) | 16,495 | 22,662 |
| DFA GLOBAL REAL ESTATE SEC (DFGEX) | 540,600 | 533,833 |
| DREAM UNLIMITED CORP COM CL A SUB VTG (DRUNF) | 23,887 | 18,672 |
| EURONEXT (EUXTF) | 8,002 | 8,688 |
| FRANCO NEVADA CORP COM (FNV) | 64,021 | 99,618 |
| GALAXY DIGITAL HLDGS LTD COM NPV (BRPHF) | 9,917 | 12,464 |
| GAMCO INVESTORS INC COM (GBL) | 11,245 | 8,236 |
| HOWARD HUGHES CORP COM (HHC) | 45,079 | 89,314 |
| INTERCONTINENTAL EXCHANGE IN COM (ICE) | 79,913 | 113,661 |
| JENSEN PORTFOLIO CLASS I (JENIX ) | 575,096 | 1,863,043 |
| LIBERTY MEDIA CORP DELAWARE COM SER C (FWONK) | 3,598 | 32,007 |
| LONDON SOTCK EXCHANGE GROUP ORD (LDNXF) | 15,914 | 19,862 |
| MADISON SQUARE GARDEN ENTERTNMNT CL A (MSGE) | 2,225 | 2,257 |
| MADISON SQUARE GARDEN SPRT CORP CL A (MSGS) | 4,724 | 8,546 |
| MORGAN GROUP HLDG CO COM NEW (MGHL) | 295 | 30 |
| NASDAQ INC COM STK (NDAQ) | 7,490 | 12,907 |
| OSHKOSH CORP (OSK) | 17,031 | 24,934 |
| PAX WORLD BALANCED INDIVIDUAL INV (PAXWX) | 1,344,878 | 1,611,878 |
| PAX WORLD GLOBAL GREEN FUND (PGINX) | 1,166,649 | 2,638,007 |
| PRAIRIESKY RTY LTD COM (PREKF) | 29,247 | 62,513 |
| TEXAS PACIFIC LAND TRUST (TPL ) | 41,468 | 539,350 |
| TWEEDY BROWNE GLOBAL VALUE FUND | 303,686 | 311,711 |
| URBANA CORP COM CL A NON-VTG | 11,985 | 13,662 |
| VANGUARD 500 INDEX ADMIRAL | 600,000 | 1,388,419 |
| WENDYS COMPANY (THE) COM USD0.10 (WEN ) | 7,920 | 34,207 |
| WHEATON PRECIOUS METALS CORP COM (WPM) | 52,376 | 129,764 |
| WILLIAMS COS INC (WMB ) | 28,040 | 34,447 |
| TEJON RANCH CO. (TRC) | 13,914 | 13,760 |
| VIMEO INC COMMON STOCK (VMEO) | 2,612 | 419 |
| ROYAL CARIBIAN CRUISES LTD (RCL) | 25,998 | 59,954 |
| S&P GLOBAL INC COM (SPGI) | 7,150 | 14,097 |
| WISDOMTREE INVESTMENTS (WT) | 12,678 | 14,941 |
| GMO RESOURCES FUND CLASS I (GEACX) | 540,700 | 644,045 |
| BROOKFIELD ASSET MANAGEMENT (BN) | 4,026 | 14,243 |
| BROOKFIELD REINSRNC EX VOTN CL A ORD (BNRE) | 120 | 81 |
| EAGLE MATLS INC COM (EXP) | 11,943 | 13,793 |
| LIBERTY MEDIA CORP DEL COM LBTY LIV S C (LLYVK) | 76 | 785 |
| SPHERE ENTERTAINMENT CO COM USD0.01 CLASS A (SPHR) | 1,833 | 2,411 |
| WABTEC COM | 1,775 | 3,046 |
| INVESTOR AB SER B NPV ISIN #SE0015811963 SEDOL #BMV7PQ4 | 12,707 | 12,674 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR RUSSELL 1000 VALUE INDEX FD (IWD) | AT COST | 253,763 | 680,665 |
| MESABI TRUST CTF BEN INT (MSB) | AT COST | 102,990 | 96,414 |
| XBT PROVIDER AB BITCOIN TRACKER CTF | AT COST | 9,624 | 19,588 |
| VANGUARD SHORT-TERM GOVERNMENT BONG EFT | AT COST | 113,024 | 108,494 |
| Description | Amount |
|---|---|
| COST/BASIS ADJUSTMENT | 313 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 510 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 1,649 | 1,649 | 1,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 129,639 | 129,639 | 0 | |
| OTHER CONTRACT SERVICES | 2,731 | 0 | 0 | |
| GRANTS MANAGEMENT | 29,000 | 0 | 29,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INVESTMENTS | 4,653 | 4,653 | 0 | |
| PAYROLL TAXES | 7,421 | 0 | 3,711 | |
| EXCISE TAX | 6,343 | 0 | 0 |