| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,975 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4543 DELAFIELD AVE | 2023-02-10 | 1,369,716 | M27 | 43,584 | |||||
| 4625 INDEPENDENCE | 2023-11-30 | 556,000 | |||||||
| L - 4543 DELAFIELD | 2023-02-10 | 463,201 | L |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4543 DELAFIELD AVE | 1,369,716 | 43,584 | 1,326,132 | 1,369,716 |
| 4625 INDEPENDENCE | 556,000 | 556,000 | 556,000 | |
| L - 4543 DELAFIELD | 463,201 | 463,201 | 463,201 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SFFPI 2021 LLC | FMV | 564,855 | 564,855 |
| ANOMALY CAPITAL INTERNATIONAL | FMV | 1,389,393 | 1,389,393 |
| NAVA VENTURES I LP | FMV | 683,234 | 683,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 55,636 | 55,636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLOATING POINT/SFFPI2021 EXP | 13,022 | 13,022 | ||
| HOUSE EXPENSE | 70,044 | 70,044 | ||
| FLOATING POINT II | 12,291 | 12,291 | ||
| NAVA VENTURES EXPENSE | 26,006 | 26,006 | ||
| PROPERTY INSURANCE | 23,481 | 23,481 | ||
| LANDSCAPING | 6,652 | 6,652 | ||
| MAINTENANCE CHARGE FEES | 1,440 | 1,440 | ||
| ELECTRIC/GAS/OIL | 1,163 | 1,163 | ||
| REGISTRATION FEES | 524 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income Tax Refund | 5,929 |
| Description | Amount |
|---|---|
| ANOMALY CAPITAL INTERNATIONAL - | 0 |
| UNREALIZED GAIN AND INCOME | 172,777 |
| SFFPI 2021 LLC - | 0 |
| UNREALIZED GAIN | 4,875 |
| NAVA VENTURES I - | 0 |
| UNREALIZED GAIN | 20,387 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO GOLDBERG 2002 FLP | 7,490,000 | 7,490,000 |