| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,997 | 5,498 | 0 | 5,499 |
| PAYROLL SERVICE | 2,130 | 0 | 0 | 2,130 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CELL PHONE | 2011-12-30 | 379 | 379 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2013-06-30 | 651 | 651 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DJ SYSTEM | 2015-11-24 | 889 | 889 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 8 ROUND TABLES | 2012-11-06 | 1,133 | 1,133 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ASSETS PRIOR TO 2011 | 1997-05-01 | 36,292 | 36,292 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2016 FORD TRANSIT VAN | 2016-05-16 | 27,444 | 20,910 | 200DB | 5.000000000000 | 2,075 | 0 | 0 | |
| IPHONE | 2018-09-13 | 1,055 | 819 | 200DB | 7.000000000000 | 47 | 0 | 0 | |
| COMPUTER | 2019-06-10 | 770 | 200DB | 5.000000000000 | 89 | 0 | 0 | ||
| MACBOOK PRO NOTEBOOK | 2019-06-10 | 2,060 | 200DB | 5.000000000000 | 237 | 0 | 0 | ||
| USED REFRIGERATOR | 2019-07-15 | 145 | 100 | 200DB | 7.000000000000 | 6 | 0 | 0 | |
| DESK CHAIRS (2) | 2019-09-04 | 260 | 178 | 200DB | 7.000000000000 | 12 | 0 | 0 | |
| IPHONE | 2020-02-11 | 1,182 | 200DB | 7.000000000000 | 148 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 607,244 | 607,244 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US EQUITY - LARGE CAP | 539,175 | 539,175 |
| US EQUITY - MID CAP | 107,366 | 107,366 |
| INTERNATIONAL DEVELOPED MARKETS | 262,105 | 262,105 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH/CASH ALTERNATIVES | FMV | 94,179 | 94,179 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CELL PHONE | 379 | 379 | 0 | |
| EQUIPMENT | 651 | 651 | 0 | |
| DJ SYSTEM | 889 | 889 | 0 | |
| 8 ROUND TABLES | 1,133 | 1,133 | 0 | |
| ASSETS PRIOR TO 2011 | 36,292 | 36,292 | 0 | |
| COMPUTER | 770 | 89 | 681 | |
| MACBOOK PRO NOTEBOOK | 2,060 | 237 | 1,823 | |
| IPHONE | 1,182 | 148 | 1,034 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 185 | 0 | 0 | 185 |
| BUSINESS MEALS | 52 | 0 | 0 | 52 |
| INSURANCE | 0 | 0 | 0 | 0 |
| MEMBERSHIP DUES | 155 | 0 | 0 | 155 |
| OFFICE EQUIPMENT & SUPPLIES | -5 | 0 | 0 | 0 |
| OFFICE MAINTENANCE | 200 | 0 | 0 | 200 |
| POSTAGE | 2 | 0 | 0 | 2 |
| PUBLIC NOTICE/ANNUAL REPORT | 25 | 0 | 0 | 25 |
| SPECIAL EVENTS | 6,306 | 0 | 0 | 6,306 |
| INTEREST | 0 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED GAIN | 89,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEC. 4940 EXCISE TAXES | 707 | 707 | 0 | 0 |