| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 104,480 | 104,480 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2007 TRUCK - CLOSE OUT FROM ESTATE | 2019-12-31 | 5,000 | |||||||
| MOWER - FIRST CHOICE | 2021-05-24 | 13,200 | |||||||
| KUBOTA RTV-E900W-A | 2023-01-31 | 20,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FCA VENTURE PARTNERS VI QP, LP | FMV | 834,598 | 834,598 |
| BRIGHSTAR CAPITAL PARTNERS FUND II A | FMV | 996,443 | 996,443 |
| KLCP OFFSHORE | FMV | 1,126,774 | 1,126,774 |
| DAVIDSON KEMPNER LONG TERM | FMV | 1,027,694 | 1,027,694 |
| PIMCO DISCO OFFSHORE | FMV | 20,784 | 20,784 |
| RED DOT HOLDINGS III LP | FMV | 1,000,000 | 1,000,000 |
| LONE STAR FUND XI LP | FMV | 684,465 | 684,465 |
| STEPSTONE OPPORTUNITIES V | FMV | 1,914,286 | 1,914,286 |
| INSOLVE GLOBAL CREDIT FUND IV LP | FMV | 795,476 | 795,476 |
| GOLUB CAPITAL PARTNERS XI LP | FMV | 1,750,000 | 1,750,000 |
| CARLYLE PRIVATE EQUITY ACCESS FUND 2 | FMV | 832,776 | 832,776 |
| KK DIVERSIFIED | FMV | 15,816,528 | 15,816,528 |
| BLUE OWL CAPITAL CORP II | FMV | 2,029,615 | 2,029,615 |
| ALPINE INVESTORS VII A LP | FMV | 2,450,377 | 2,450,377 |
| REVELSTOKE CAPITAL PARTNERS FUND II | FMV | 1,555,776 | 1,555,776 |
| PEACHTREE SSC MORTGAGE REIT LLC | FMV | 1,726,400 | 1,726,400 |
| ORIGAMI OPPS IV OFFSHORE | FMV | 2,125,010 | 2,125,010 |
| ARDENT FINANCIAL FUND III LP | FMV | 1,321,686 | 1,321,686 |
| WARBURG PINCUS CHINA - SE ASIA II CA | FMV | 492,638 | 492,638 |
| GOLUB PARTNERS CAPITAL INT | FMV | 1,800,000 | 1,800,000 |
| GSO CREDIT ALPHA FEEDER FUND II LP | FMV | 420,428 | 420,428 |
| ANCHORAGE ILLIQUID OPPORTUNITIES | FMV | 1,136,540 | 1,136,540 |
| HOMRICH BERG-ADJ TO MARKET | FMV | 47,601,092 | 47,601,092 |
| HOMRICH BERG 2 | FMV | 6,127,940 | 6,127,940 |
| ICEMAN CASHOUT | FMV | 739,557 | 739,557 |
| INVESTMENT IN 2303 CRESTMOOR INC | FMV | 3,185,583 | 3,185,583 |
| LPL | FMV | 23,465,976 | 23,465,976 |
| REVOLUTION PARTNERS INVEST | FMV | 3,309,439 | 3,309,439 |
| ALPINE INVESTORS IX-A, LP | FMV | 135,703 | 135,703 |
| WELLINGTON TRUST COMPANY | FMV | 50,508,296 | 50,508,296 |
| TRUSCO | FMV | 9,083,356 | 9,083,356 |
| DELTA V CAPITAL FUND IV LP | FMV | 792,706 | 792,706 |
| PATHLIGHT CAPITAL FUND II LP | FMV | 836,690 | 836,690 |
| KEYSTONE PRIVATE INCOME FUND CLASS Y | FMV | 992,595 | 992,595 |
| K5 PRIVATE INVESTORS LP | FMV | 580,194 | 580,194 |
| COATUE GROWTH V OFFSHORE FEEDER FUND | FMV | 588,745 | 588,745 |
| TIMBER BAY FUND II LP | FMV | 944,195 | 944,195 |
| BANNER RIDGE SECONDARY FUND V | FMV | 134,839 | 134,839 |
| K4 PRIVATE INVESTORS LP | FMV | 1,599,932 | 1,599,932 |
| M SOUTH EQUITY PARTNERS IV LP | FMV | 1,766,447 | 1,766,447 |
| PARKERGALE CAPITAL II LP | FMV | 818,642 | 818,642 |
| PETRA GROWTH FUND IV LP | FMV | 848,932 | 848,932 |
| RIDGEMONT EQUITY PARTNERS III LP | FMV | 2,791,528 | 2,791,528 |
| TECHNOLOGY OPERATORS III LP | FMV | 638,565 | 638,565 |
| WARBURG PINCUS FINANCIAL SECTOR | FMV | 1,612,051 | 1,612,051 |
| WEBSTER CAPITAL IV LP | FMV | 1,669,556 | 1,669,556 |
| CROW HOLDINGS SELF STORAGE | FMV | ||
| LOCUST POINT PRIVATE CREDIT | FMV | 1,136,415 | 1,136,415 |
| KAEF VIII CASILLAS II CO-INVESTMENT | FMV | 8,115 | 8,115 |
| KAYNE ANDERSON ENERGY VIII LP | FMV | 882,781 | 882,781 |
| QUANTUM ENERGY PARTNERS VII LP | FMV | 1,367,452 | 1,367,452 |
| PEACHTREE ALTERNATIVE STRATEGIES FUN | FMV | 6,011,396 | 6,011,396 |
| BENEFIT ST PARTNERS DISLOCATION FUND | FMV | 156,701 | 156,701 |
| WEBSTER EQUITY PARTNERS | FMV | 1,176,763 | 1,176,763 |
| SUNDANCE BAY DEBT PARTNERS | FMV | 2,500,000 | 2,500,000 |
| UNUSUAL VENTURE FUNDS III | FMV | 564,058 | 564,058 |
| MAINSAIL 6 | FMV | 300,220 | 300,220 |
| DC CAPITAL PARTNERS III ( CAYMAN) | FMV | 441,544 | 441,544 |
| KLINE HILL PARTNERS OFFSHORE FEEDER | FMV | 1,449,492 | 1,449,492 |
| EAGLE MERCHANT PARTNERS 1-A, LP | FMV | 1,081,548 | 1,081,548 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRUCK | 5,000 | 5,000 | 5,000 | |
| MOWER | 13,200 | 13,200 | 13,200 | |
| KUBOTA RTV | 20,500 | 20,500 | 20,500 | |
| HOUSE & FARM | 1,443,700 | 1,443,700 | 1,443,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,900 | 6,900 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE PASS THRU EXPENSES | 563,942 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES | 150 | 150 | ||
| OFFICE EXPENSE | 160 | 160 | ||
| BANK CHARGES | 280 | 280 | ||
| OTHER DEDUCTIBLE INVESTMENT E | 1,262,761 | 1,262,761 | ||
| CONTRACT LABOR - FARM | 87,671 | |||
| FARM EXPENSE | 100,814 | |||
| MISCELLANEOUS - FARM | 990 | |||
| DIRECTV - FARM | 3,566 | |||
| ADT SECURITY - FARM | 1,351 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME(LOSS) INVESTMENT | 1,119,844 | 1,119,844 | |
| GAINS SHORT TERM | 548,291 | 548,291 | |
| GAINS LONG TERM | 3,357,886 | 3,357,886 | |
| GAINS - LONG TERM | 1,638,033 | 1,638,033 | |
| MISC. INCOME | 859 | 859 | |
| CRESTMOOR | 119,312 | 119,312 | |
| PARTNERSHIP K1 PASSTHRU AMTS | 439,927 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 11,991,949 |
| ROUNDING | 4 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEMPLOYMENT TAXES PAYABLE |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM DPC LLC (2010) |
|
|
DUE FROM DPC LLC (2011) |
11,535,841 |
|
DUE FROM DPC LLC (2012) |
30,298,540 |
|
DUE FROM DPC LLC (2013) |
21,145,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES/EXPENSES - TRUSCO | 53,000 | 53,000 | ||
| FEES/EXPENSES - REVOLUTION PARTN | 39,406 | 39,406 | ||
| FEE/EXPENSES - HOMRICH BERG | 95,934 | 95,934 | ||
| FEES/EXPENSES - HOMRICH BERG 2 | 1,250 | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 94,190 | 94,190 | ||
| TAXES - IRS (990) | 59,362 | 59,362 | ||
| OTHER TAXES & LICENSES - FARM | 78 | |||
| PROPERTY TAX - FARM | 8,270 |