| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 22,000 | 11,000 | 11,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRIDGE MULTIFAMILY V INTLA | AT COST | 1,059,287 | 978,618 |
| BRIDGE WORKFORCE AND AFFORDABLE HOUSING FUND II-R, LP | AT COST | 1,385,373 | 1,728,806 |
| COOPER SQUARE LTD CLASS B (HEDGE FUND, MS #17867) | AT COST | 3,000,000 | 2,139,771 |
| COVENANT APARTMENT FUND X INSTITUTIONAL, LP | AT COST | 1,355,006 | 1,355,006 |
| DIVERSIFIED TRUST INVESTMENTS | AT COST | 4,122,829 | 1,122,302 |
| EP REAL ESTATE FUND III, LLC | AT COST | 120,231 | 120,231 |
| FIDELIS INSURANCE HOLDINGS | AT COST | 745,699 | 868,757 |
| FIDELIS INVESTORS, LP (GS #392-4) | AT COST | 4,288 | 4,288 |
| GREAT GOOD HEALTH | AT COST | 400,000 | 400,000 |
| METROPOLITAN RE PARTNERS SCIF, LP (DTC) | AT COST | 209,146 | 196,533 |
| MORGAN STANLEY INVESTMENTS #17867 | AT COST | 30,028,786 | 111,921,748 |
| MORGAN STANLEY INVESTMENTS #24124 | AT COST | 12,477,198 | 12,419,651 |
| SEG PARTNERS OFFSHORE (HEDGE FUND, MS #17867) | AT COST | 5,000,000 | 5,156,176 |
| WILDCAT CLO LLC | AT COST | 75,125 | 75,125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAPESTRY | 6,000 | 6,000 | 6,000 |
| IMAC | 2,000 | 1,000 | |
| PRINTER | 319 | 100 | |
| DESK | 640 | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,981 | 3,981 | 0 | |
| OFFICE EXPENSES | 724 | 362 | 362 | |
| TN ANNUAL REPORT | 21 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS | 20,997 | 20,997 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGHS | 5 | 0 | 0 | |
| NET RENTAL LOSS FROM PASSTHROUGHS | 8,737 | 8,737 | 0 | |
| PAYROLL PROCESSING EXPENSES | 262 | 66 | 196 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP PASSTHROUGH-METROPOLITAN RE PARTNERS SCIF | 75 | 75 | 75 |
| FEDERAL TAX REFUND | 74 | 74 | 74 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FIDELIS INV OFFSHORE, LP (GS #392-4) - UNREALIZED GAIN | 0 | 647,842 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT/ACCOUNT FEES | 41,490 | 41,490 | 0 | |
| PHILANTHROPY CONSULTANT | 33,333 | 0 | 33,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,231 | 2,231 | 0 | |
| PAYROLL TAXES | 2,459 | 615 | 1,844 |