| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 25 AND PART XIV LINE 3A | PART I LINE 25 AND PART XIV LINE 3A | TOTAL Part I, Line 25, Column (a) and Part XIV, Line 3a: $426,077 Less amount counted as a qualifying distribution on Part XI, Line 2: $95,577 TOTAL Part I, Line 25, Column (d): $ TOTAL Part I, Line 25, Column (d): $330,500 |
| PART I LINE 25 AND PART XIV LINE 3A | PART I LINE 25 AND PART XIV LINE 3A | DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING VALUE OF DONATED ITEMS: PURCHASE PRICE TOTAL FAIR MARKET VALUE OF PROPERTY: $95,577 TOTAL BOOK VALUE OF PROPERTY: $95,577 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $95,577 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $- DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 230 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: CORNERSTONE BAPTIST CHURCH FMV OF PROPERTY: $80,349 BOOK VALUE OF PROPERTY: $80,349 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $80,349 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 1 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: FERGUSON ROAD INITIATIVE FMV OF PROPERTY: $331 BOOK VALUE OF PROPERTY: $331 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $331 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 1 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: JUBILEE PARK & COMMUNITY CENTER CORPORATION FMV OF PROPERTY: $331 BOOK VALUE OF PROPERTY: $331 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $331 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 5 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: METROCREST SERVICES FMV OF PROPERTY: $1,655 BOOK VALUE OF PROPERTY: $1,655 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $1,655 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 39 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: SOCIETY OF ST VINCENT DE PAUL COMMUNITY OUTREACH OF NORTH TEXAS FMV OF PROPERTY: $12,911 BOOK VALUE OF PROPERTY: $12,911 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $12,911 |
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $(24,546) TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $5 TOTAL PART I, LINE 6A: $(24,541) DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $597,766 BOOK BASIS: $556,281 NET GAIN/(LOSS): $41,485 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $(66,031) |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CBRE GROUP | 1,230,549 | 2,792,699 |
| FIDELITY LOW VOLATILITY FACTOR | 30,295 | 42,394 |
| FIDELITY MSCI CONSUMER STAPLES | 82,171 | 98,062 |
| FIDELITY MSCI ENERGY INDEX ETF | 31,836 | 37,102 |
| FIDELITY MSCI HEALTH CARE INDE | 29,685 | 40,678 |
| FIDELITY MSCI UTILITIES INDEX | 106,217 | 102,904 |
| FLANDERS CORPORATION - COMMON | 82,684 | 81,384 |
| ISHARE SP SMALL CAP 600 INDEX | 52,603 | 74,440 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 218,164 | 207,239 |
| ISHARES BARCLAYS TIPS BOND FUN | 184,034 | 172,365 |
| ISHARES BARCLAYS US AGGREGATE | 313,553 | 278,515 |
| ISHARES BARCLAYS US TREASURY B | 229,004 | 190,429 |
| ISHARES CORE MSCI EAFE ETF | 244,003 | 282,646 |
| ISHARES CORE MSCI EMERGING MAR | 110,806 | 109,565 |
| ISHARES IBOXX $ INVESTMENT GRA | 136,360 | 114,456 |
| ISHARES S&P 500 INDEX FD | 842,314 | 1,399,794 |
| SCHWAB US DIVIDEND EQUITY ETF | 120,816 | 134,460 |
| VANGUARD SHORT TERM CORPORATE | 244,097 | 230,224 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CO-INVESTMENT FUND IV. L.P. - | 42,372 | 7,531 | |
| PB STRATEGIC PARTNERS FEEDER F | 10,291 | 3,930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 33,924 | 33,924 | ||
| Bank Charges | 32 | 32 | ||
| K-1 Exp CO-INVESTMENT FUND IV. | 830 | 830 | ||
| K-1 Exp PB STRATEGIC PARTNERS | 1,843 | 1,782 | ||
| 2023 AIR CONDITIONER FEES | 4,304 | 4,304 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INC/LOSS CO-INVESTMENT FUND IV. L.P | 1,682 | 1,315 | |
| K-1 INC/LOSS PB STRATEGIC PARTNERS FEED | 640 | 394 | |
| Federal Tax Refund | 837 | ||
| Federal Tax Refund | 4,734 | ||
| 2022 AIR CONDITIONER REFUND | 11,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,100 | |||
| 990-T Income Tax for 2022 | 500 | |||
| Foreign Tax Paid | 9 | 9 |