| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,625 | 8,312 | 8,313 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TREAS 0.125% 12/31/22 | 0 | 0 |
| US TREAS 1.625% 08/15/29 | 0 | 0 |
| US TREAS 0.75% 12/31/23 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KING STREET CAPITAL, LP | 21,786,808 | 21,786,808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM KSC, LP | 23,529 | 0 | 0 |
| Description | Amount |
|---|---|
| TAX BASIS ADJUSTMENT | 128 |
| ADJUSTMENT - PRIOR PERIOD | 23,529 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 NONDEDUCTIBLE EXPENSES | 63 | |||
| NYS FILING FEES | 750 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME | 1,369,666 | 1,283,748 | |
| PASSTHROUGH INCOME - UBTI | 50,472 | ||
| TAX EXEMPT INCOME | 14 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 984,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 318,000 | |||
| FEDERAL TAX | 27,000 | |||
| NY TAX | 1,500 | |||
| SC TAX | 110,784 |