| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EY PREP FEES | 43,155 | 43,155 |
| Contractor | Explanation |
|---|---|
| JP MORGAN CHASE BANK NA | Investment management and adminstration |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RKH4 AT&T INC SR NTS 2.25 | ||
| 002824BH2 ABBOTT LABORATORIES | ||
| 00287YAQ2 ABBVIE INC SR NTS 3. | ||
| 00287YAW9 ABBVIE INC SR NTS 4. | ||
| 015271AV1 ALEXANDRIA REAL ESTA | ||
| 02209SBB8 ALTRIA GROUP INC 3.8 | ||
| 03027XAW0 AMERN TOWER CORP SR | ||
| 035240AG5 ANHEUSER-BUSCH INBEV | ||
| 037833AL4 APPLE INC SR NTS 3.8 | ||
| 053332BA9 AUTOZONE INC SR NTS | ||
| 06051GFC8 BK OF AMER CORP SR N | ||
| 06051GGZ6 BANK OF AMERICA CORP | ||
| 064159MK9 BK OF NOVA SCOTIA SR | ||
| 084664BV2 BERKSHIRE HATHAWAY F | ||
| 09062XAH6 BIOGEN INC SR NTS 2. | ||
| 096630AE8 BOARDWALK PIPELINES | ||
| 097023DA0 BOEING CO SR NTS 2.7 | ||
| 10373QAV2 BP CAP MARKETS AMER | ||
| 11271RAA7 BROOKFIELD FIN INC 4 | ||
| 120568BB5 BUNGE LTD FIN CORP 1 | ||
| 12189LAE1 BURLINGTN NORTH SANT | ||
| 125523CL2 CIGNA CORP SR NTS 2. | ||
| 126650CX6 CVS HEALTH CORP 4.30 | ||
| 126650CY4 CVS HEALTH CORP SR N | ||
| 14040HBN4 CAPITAL ONE FINANCIA | ||
| 161175BT0 CHARTER COMM OPT LLC | ||
| 172967EW7 CITIGROUP INC SR NTS | ||
| 172967KY6 CITIGROUP INC SR NTS | ||
| 200340AS6 COMERICA INC SR NTS | ||
| 209111FH1 CON EDISON CO OF NY | ||
| 22822VAB7 CROWN CASTLE INTL CO | ||
| 25156PAC7 DEUTSCHE TELEKOM INT | ||
| 25470DBJ7 DISCOVERY COMMUNICAT | ||
| 26078JAE0 DUPONT DE NEMOURS IN | ||
| 29103DAJ5 EMERA US FIN LP 3.55 | ||
| 30034WAB2 EVERGY INC SR NTS 2. | ||
| 30231GAY8 EXXON MOBIL CORP SR | ||
| 3128MBRZ2 FHLMC GOLD POOL G130 | ||
| 3128MBXC6 FHLMC GOLD POOL G131 | ||
| 3128MBYG6 FHLMC GOLD POOL G132 | ||
| 31329NRC4 FHLMC POOL POOL ZA49 | ||
| 3132A85R6 FHLMC POOL POOL ZS80 | ||
| 3133TJHS5 FHLMC 2125 CL JZ 6.0 | ||
| 31358U7D2 FNMA 1993-70 CL Z 6. | ||
| 3136A9A24 FNMA 2012-126 CL PE | ||
| 3136ACF97 FNMA 2013-13 CL MA 4 | ||
| 3136ADFX2 FNMA 2013-31 CL NC 3 | ||
| 3136AELE5 FNMA 2013-58 CL KJ 3 | ||
| 3136ARSQ2 FNMA 2016-8 CL CB 3. | ||
| 3136ASMM5 FNMA 2016-38 CL NA 3 | ||
| 3136AWZ26 FNMA 2017-51 CL AB 3 | ||
| 3136B0NG7 FNMA 2017-105 CL N 3 | ||
| 31371MSH1 FNMA POOL 256220 6.0 | ||
| 3137F4VQ2 FHLMC 4774 CL LP 3.5 | ||
| 3138EQU59 FNMA POOL AL7803 3.5 | ||
| 3138ERPH7 FNMA POOL AL9423 3.5 | ||
| 3138M6N29 FNMA POOL AP3108 3.5 | ||
| 3138WFUG9 FNMA POOL AS5982 3.5 | ||
| 3138WHBW1 FNMA POOL AS7252 4.5 | ||
| 31393ANT0 FNMA 2003-22 CL UD 4 | ||
| 31393DCS8 FNMA 2003-58 CL GL 3 | ||
| 31395TY99 FHLMC 2973 CL GD 5.5 | ||
| 31395WHN0 FHLMC 3005 CL ED 5.0 | ||
| 31396VJU3 FNMA 2007-30 CL MB 4 | ||
| 31398GYK9 FNMA 2010-7 CL PE 5. | ||
| 31398Q5V5 FHLMC 3669 CL GU 4.5 | ||
| 31398VLR5 FHLMC 3656 CL PM 5.0 | ||
| 3140F1WK4 FNMA POOL BC6049 3.0 | ||
| 31414CP44 FNMA POOL 962243 5.0 | ||
| 31414RMN2 FNMA POOL 973865 4.5 | ||
| 31416BTW8 FNMA POOL 995265 5.5 | ||
| 31418AT65 FNMA POOL MA1472 3.5 | ||
| 337738AT5 FISERV INC SR NTS 3. | ||
| 36181BUC2 GNMA POOL AE7779 3.5 | ||
| 38148YAA6 GOLDMAN SACHS GROUP | ||
| 38373Q3T6 GNMA 2003-46 CL ND 5 | ||
| 38374GFW7 GNMA 2004-27 CL MC 5 | ||
| 38374KLR2 GNMA 2005-6 CL UY 5. | ||
| 38374MXA2 GNMA 2006-7 CL ND 5. | ||
| 38375KD25 GNMA 2007-44 CL PH 6 | ||
| 38377TWU1 GNMA 2011-17 CL PH 3 | ||
| 38379LY91 GNMA 2015-79 CL QP 3 | ||
| 38381RQH5 GNMA 2019-23 CL LE 3 | ||
| 404119BU2 HCA INC SR NTS 4.5% | ||
| 406216BE0 HALLIBURTON CO SR NT | ||
| 42217KBF2 HEALTH CARE REIT INC | ||
| 42225UAG9 HEALTHCARE TR OF AME | ||
| 42225UAH7 HEALTHCARE TR OF AME | ||
| 437076BH4 HOME DEPOT INC SR NT | ||
| 454889AQ9 IN MI PWR SR NTS 4.5 | ||
| 49456BAS0 KINDER MORGAN INC 3. | ||
| 501044CT6 KROGER CO SR NTS 5.1 | ||
| 53227JAB0 LIFE STORAGE LP 4.0% | ||
| 534187BG3 LINCOLN NATL CORP SR | ||
| 548661DQ7 LOWE'S COS INC 4.050 | ||
| 55336VAK6 MPLX LP SR NTS 4.125 | ||
| 573284AQ9 MARTIN MARIETTA MATL | ||
| 573284AT3 MARTIN MARIETTA MATE | ||
| 58013MEZ3 MCDONALD'S CORP SR N | ||
| 6174468C6 MORGAN STANLEY SR NT | ||
| 65339KBR0 NEXTERA ENERGY CAP 2 | ||
| 68389XAW5 ORACLE CORP SR NTS 4 | ||
| 695114CW6 PACIFICORP 2.7% 09/1 | ||
| 717081DE0 PFIZER INC 4.300% 06 | ||
| 744448CS8 PUB SVC CO 3.2% 03/0 | ||
| 74834LBB5 QUEST DIAGNOSTICS IN | ||
| 74834LBC3 QUEST DIAGNOSTICS IN | ||
| 761713BB1 REYNOLDS AMERN INC 5 | ||
| 822582AN2 SHELL INTL FIN 5.5% | ||
| 824348BL9 SHERWIN-WILLIAMS CO | ||
| 82481LAD1 SHIRE ACQ INV IRELAN | ||
| 845743BL6 S WESTN PUB SERV SR | ||
| 867229AE6 SUNCOR ENERGY INC SR | ||
| 912810QK7 U S A TREAS BONDS 3. | ||
| 912810RN0 U S A TREAS NOTES 2. | ||
| 912810RS9 U S A TREAS BONDS 2. | ||
| 912810RT7 U S A TREAS BONDS 2. | ||
| 912810SL3 U S A TREAS BONDS 2. | ||
| 9128286L9 U S A NOTES 2.25% MA | ||
| 912828P46 U S A TREAS NOTES 1. | ||
| 912828R36 U S A TREAS NOTES 1. | ||
| 912828X88 U S A TREAS NOTES 2. | ||
| 9128334V9 STRIPS ZERO CPN 02/1 | ||
| 913017CJ6 UNITED TECHNOLOGIES | ||
| 91324PDY5 UNITEDHEALTH GROUP I | ||
| 92556HAD9 VIACOMCBS INC SR NTS | ||
| 92857WBL3 VODAFONE GROUP PLC S | ||
| 94973VBA4 ANTHEM INC SR NTS 3. | ||
| 95000U2D4 WELLS FARGO & CO SR | ||
| 961214CX9 WESTPAC BNKG CORP SR | ||
| 976657AL0 WEC ENERGY GROUP INC | ||
| 059165-EF-3 BALTIMORE GAS & EL | ||
| 694308-JY-4 PAC GAS & ELEC | ||
| 912828-5P-1 US TREAS 2.875% 11 | ||
| 912828-V8-0 US TREAS 2.25% 01/ | ||
| 606822-BD-5 MITSUBISHI UFJ FIN | ||
| 80283L-AJ-2 SANTANDER UK PLC | ||
| 042735-BG-4 ARROW ELECTRONICS | ||
| 03066M-AF-3 AMERICREDIT AUTOMO | ||
| 37940X-AA-0 GLOBAL PAYMENTS IN | ||
| 37045X-CV-6 GEN MOTORS FINL CO | ||
| 277432-AR-1 EASTMAN CHEM CO | ||
| 56585A-BH-4 MARATHON PETRLM CO | ||
| 40414L-AN-9 HEALTHPEAK PROPERT | ||
| 80287E-AD-7 SANTANDER DRIVE AU | ||
| 37045X-DD-5 GEN MOTORS FINL CO | ||
| 44934K-AC-8 HYUNDAI AUTO RECEI | ||
| 723787-AT-4 PIONEER NAT RESOUR | ||
| 80286X-AE-4 SANTANDER DRIVE AU | ||
| 00914A-AM-4 AIR LEASE CORP | ||
| 912828-YG-9 US TREAS 1.625% 09 | ||
| 05724B-AD-1 BAKER HUGHES LLC/C | ||
| 14687T-AD-9 CARVANA AUTO RECEI | ||
| 11134L-AH-2 BROADCOM CRP / CAY | ||
| 023608-AL-6 AMEREN CORP | ||
| 06051G-HT-9 BK OF AMER CORP | ||
| 3136A8-DA-5 FNMA 2012-98 CL KY | ||
| 14687K-AD-8 CARVANA AUTO RECEI | ||
| 161175-BJ-2 CHARTER COMM OPT L | ||
| 21036P-AY-4 CONSTELLATION BRAN | ||
| 91282C-CV-1 US TREAS 1.125% 08 | ||
| 912828-5M-8 US TREAS 3.125% 11 | ||
| 42250P-AD-5 HEALTHPEAK PROPERT | ||
| 22966R-AH-9 CUBESMART LP | ||
| 637071-AM-3 NOV INC | ||
| 025932-AP-9 AMERN FINL GROUP | ||
| 637417-AN-6 NATL RETAIL PROP I | ||
| 075887-CJ-6 BECTON DICKINSON & | ||
| 337738-BC-1 FISERV INC | ||
| 878742-BG-9 TECK RES LTD | ||
| 92936U-AG-4 WP CAREY INC | ||
| 87264A-CB-9 T-MOBILE USA INC | ||
| 95040Q-AM-6 WELLTOWER INC | ||
| 11120V-AL-7 BRIXMOR OPER PART | ||
| 37940X-AH-5 GLOBAL PAYMENTS IN | ||
| 98956P-AV-4 ZIMMER BIOMET HOLD | ||
| 78646U-AB-5 SAFEHOLD OPER PART | ||
| 10112R-BE-3 BOSTON PROPERTIES | ||
| 38374F-N7-5 GNMA 2004-18 CL WD | ||
| 20030N-CJ-8 COMCAST CORP | ||
| 912810-QX-9 US TREAS 2.75% 08/ | ||
| 912810-SN-9 US TREAS 1.25% 05/ | ||
| 912810-SP-4 US TREAS 1.375% 0 | ||
| 3133KL-FB-8 FHLMC POOL POOL RA | ||
| 02209S-BN-2 ALTRIA GROUP INC | ||
| 87264A-BN-4 T-MOBILE USA INC | ||
| 125523-CQ-1 CIGNA CORP | ||
| 49271V-AM-2 KEURIG DR PEPPER I | ||
| 08661U-AB-2 BETH ISRAEL LAHEY | ||
| 655844-CL-0 NORFOLK SOUTHN COR | ||
| 91913Y-BD-1 VALERO ENERGY CORP | ||
| 36179W-TY-4 GNMA II POOL MA776 | ||
| 521865-BD-6 LEAR CORP | ||
| 655844-BV-9 NORFOLK SOUTHN COR | ||
| 13645R-BF-0 CANADIAN PAC RY | ||
| 025537AK7 AMERN ELEC PWR | ||
| 874054AE9 TAKE-TWO INTERACTIVE | ||
| 34528LAE5 FORD CR AUTO LEASE T | ||
| 31620MBV7 FDLTY NATL INFO SERV | ||
| 025816CY3 AMERN EXPRESS CO | ||
| 30166YAC6 EXETER AUTOMOBILE RE | ||
| 29273RBG3 ENERGY TRANSFER LP | ||
| 30166BAC6 EXETER AUTOMOBILE RE | ||
| 14317D-AC-4 CARMAX AUTO OWNER | ||
| 30167JAD6 EXETER AUTOMOBILE RE | ||
| 58772WAC7 MERCEDES-BENZ AUTO R | ||
| 14040HCU7 CAP ONE FINL CO | ||
| 89788MAH5 TRUIST FINL CORP | ||
| 80286EAD8 SANTANDER DRIVE AUTO | ||
| 14317HAC5 CARMAX AUTO OWNER TR | ||
| 808513BY0 CHARLES SCHWAB CORP | ||
| 743315AY9 PROGRESSIVE CORP | ||
| 670346AY1 NUCOR CORP | ||
| 012653AD3 ALBEMARLE CORP | ||
| 62954HBE7 NXP BV/NXP FDG/NXP U | ||
| 91282CFB2 US TREAS 2.75% 07/31 | ||
| 91282CAH4 US TREAS 0.5% 08/31/ | ||
| 03065WAD7 AMERICREDIT AUTOMOBI | ||
| 74340XBX8 PROLOGIS LP | ||
| 3140LFPN8 FNMA POOL BS4928 | ||
| 30225VAH0 EXTRA SPACE STORAGE | ||
| 031162DH0 AMGEN INC | ||
| 91282CCS8 US TREAS 1.25% 08/15 | ||
| 91282CDJ7 US TREAS 1.375% 11/1 | ||
| 89681L-AA-0 TRITON CONTAINER/T | ||
| 03040W-BA-2 AMERN WTR CAP C | ||
| 3137H7-ZB-2 FHLMC K146 CL A2 | ||
| 91282C-FF-3 US TREAS 2.75% 08/ | ||
| 3132XG-QJ-8 FHLMC POOL | ||
| 256677-AL-9 $ GEN CORP | ||
| 857477-BU-6 ST STR CORP | ||
| 857477-BV-4 ST STR CORP | ||
| 912810-TC-2 US TREAS 2% 11/15/ | ||
| 912810-TH-1 US TREAS 3.25% 05/ | ||
| 3136AS-QG-4 FNMA 2016-37 CL BK | ||
| 3136B0-VG-8 FNMA 2018-3 CL LP | ||
| 126408-HK-2 CSX CORP | ||
| 3140XH-7F-8 FHLMC POOL POOL RA | ||
| 912810-SZ-2 US TREAS 2% 08/15/ | ||
| 912810-TB-4 US TREAS 1.875% 11 | ||
| 3132DN-AY-9 FHLMC POOL POOL SD | ||
| 3140XF-GB-1 FNMA FS0193 2.5% 0 | ||
| 031162-DF-4 AMGEN INC | ||
| 023135-CJ-3 AMAZON.COM INC | ||
| 912810-TG-3 US TREAS 2.875% 0 | ||
| 482480-AM-2 KLA CORP | ||
| 59156R-CC-0 METLIFE INC | ||
| 58013M-FT-6 MCDONALD'S CORP | ||
| 89115A-2E-1 TORONTO-DOMINION B | ||
| 912810SS8 US TREAS 1.625% 11/1 | ||
| 4812C0167 JPM SHORT DURATION B | 5,100,095 | 5,100,095 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288570 ISHARES MSCI KLD 400 | 2,462,720 | 2,462,720 |
| 701769408 PARNASSUS CORE EQUIT | ||
| 922042742 VANGUARD TOT WORLD S | ||
| 922908710 VANGUARD 500 INDEX-A | 4,818,911 | 4,818,911 |
| 81369Y605 FINANCIAL SELECT SEC | 930,487 | 930,487 |
| 83002G504 SIX CIRCLE MGD EQ US | 8,381,940 | 8,381,940 |
| 464287507 ISHARES CORE S&P MID | 646,591 | 646,591 |
| 315911727 FIDELITY INTL INDX-I | 1,497,031 | 1,497,031 |
| 46641Q225 JPMORGAN BETABUILDER | 611,192 | 611,192 |
| 83002G603 SIX CIRCLE MGD EQ IN | 3,329,026 | 3,329,026 |
| 46641Q191 JPMORGAN BETABUILDER | 293,589 | 293,589 |
| 46641Q217 JPMORGAN BETABUILDER | 1,027,239 | 1,027,239 |
| 46641Q233 JPMORGAN BETABUILDER | 387,861 | 387,861 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OAKTREE HIGH YIELD BOND FUND L | FMV | 539,876 | 539,876 |
| OAKTREE SENIOR LOAN FUND LP | FMV | 9,326,884 | 9,326,884 |
| 002824-10-0 ABBOTT LABORATORIE | FMV | 36,433 | 36,433 |
| 00724F-10-1 ADOBE INC | FMV | 67,416 | 67,416 |
| 007903-10-7 ADVANCED MICRO DEV | FMV | 67,661 | 67,661 |
| 001084-10-2 AGCO CORP | FMV | 34,116 | 34,116 |
| 00846U-10-1 AGILENT TECHNOLOGI | FMV | 79,664 | 79,664 |
| 009066-10-1 AIRBNB INC-CLASS A | FMV | 14,431 | 14,431 |
| 016255-10-1 ALIGN TECHNOLOGY I | FMV | 9,590 | 9,590 |
| G0176J-10-9 ALLEGION PLC | FMV | 17,863 | 17,863 |
| 02043Q-10-7 ALNYLAM PHARMACEUT | FMV | 7,848 | 7,848 |
| 02079K-30-5 ALPHABET INC-CL A | FMV | 208,138 | 208,138 |
| 02079K-10-7 ALPHABET INC-CL C | FMV | 142,621 | 142,621 |
| 023135-10-6 AMAZON.COM INC | FMV | 262,097 | 262,097 |
| 025816-10-9 AMERICAN EXPRESS C | FMV | 29,038 | 29,038 |
| 030420-10-3 AMERICAN WATER WOR | FMV | 54,776 | 54,776 |
| 031162-10-0 AMGEN INC | FMV | 30,530 | 30,530 |
| 032095-10-1 AMPHENOL CORP-CL A | FMV | 38,264 | 38,264 |
| 03662Q-10-5 ANSYS INC | FMV | 57,335 | 57,335 |
| G0403H-10-8 AON PLC-CLASS A | FMV | 11,641 | 11,641 |
| 037833-10-0 APPLE INC | FMV | 198,306 | 198,306 |
| 038222-10-5 APPLIED MATERIALS | FMV | 66,449 | 66,449 |
| G6095L-10-9 APTIV PLC | FMV | 60,202 | 60,202 |
| G0450A-10-5 ARCH CAPITAL GROUP | FMV | 50,504 | 50,504 |
| 03990B-10-1 ARES MANAGEMENT CO | FMV | 11,060 | 11,060 |
| 040413-10-6 ARISTA NETWORKS IN | FMV | 27,790 | 27,790 |
| 363576-10-9 ARTHUR J GALLAGHER | FMV | 17,990 | 17,990 |
| N07059-21-0 ASML HOLDING NV-NY | FMV | 54,498 | 54,498 |
| 052769-10-6 AUTODESK INC | FMV | 56,731 | 56,731 |
| 053332-10-2 AUTOZONE INC | FMV | 72,397 | 72,397 |
| 05352A-10-0 AVANTOR INC | FMV | 25,250 | 25,250 |
| 053611-10-9 AVERY DENNISON COR | FMV | 110,177 | 110,177 |
| 084670-70-2 BERKSHIRE HATHAWAY | FMV | 203,653 | 203,653 |
| 09247X-10-1 BLACKROCK INC | FMV | 52,767 | 52,767 |
| 09260D-10-7 BLACKSTONE INC | FMV | 27,886 | 27,886 |
| 097023-10-5 BOEING CO/THE | FMV | 33,886 | 33,886 |
| 09857L-10-8 BOOKING HOLDINGS I | FMV | 134,794 | 134,794 |
| 099724-10-6 BORGWARNER INC | FMV | 7,636 | 7,636 |
| 055622-10-4 BP PLC-SPONS ADR | FMV | 23,718 | 23,718 |
| 110122-10-8 BRISTOL-MYERS SQUI | FMV | 48,180 | 48,180 |
| 11135F-10-1 BROADCOM INC | FMV | 98,230 | 98,230 |
| 12008R-10-7 BUILDERS FIRSTSOUR | FMV | 8,848 | 8,848 |
| 136385-10-1 CANADIAN NATURAL R | FMV | 30,008 | 30,008 |
| 142339-10-0 CARLISLE COS INC | FMV | 90,605 | 90,605 |
| 143130-10-2 CARMAX INC | FMV | 76,740 | 76,740 |
| 14448C-10-4 CARRIER GLOBAL COR | FMV | 119,841 | 119,841 |
| 149123-10-1 CATERPILLAR INC | FMV | 12,122 | 12,122 |
| 12514G-10-8 CDW CORP/DE | FMV | 60,012 | 60,012 |
| 15118V-20-7 CELSIUS HOLDINGS I | FMV | 25,352 | 25,352 |
| 03073E-10-5 CENCORA INC | FMV | 34,504 | 34,504 |
| 15135U-10-9 CENOVUS ENERGY INC | FMV | 28,571 | 28,571 |
| 15135B-10-1 CENTENE CORP | FMV | 29,981 | 29,981 |
| 15189T-10-7 CENTERPOINT ENERGY | FMV | 11,999 | 11,999 |
| 16411R-20-8 CHENIERE ENERGY IN | FMV | 18,266 | 18,266 |
| 169656-10-5 CHIPOTLE MEXICAN G | FMV | 43,452 | 43,452 |
| H1467J-10-4 CHUBB LTD | FMV | 25,086 | 25,086 |
| G25839-10-4 COCA-COLA EUROPACI | FMV | 19,955 | 19,955 |
| 192422-10-3 COGNEX CORP | FMV | 37,274 | 37,274 |
| 192446-10-2 COGNIZANT TECH SOL | FMV | 42,146 | 42,146 |
| 20825C-10-4 CONOCOPHILLIPS | FMV | 55,598 | 55,598 |
| G25508-10-5 CRH PLC | FMV | 35,548 | 35,548 |
| 228368-10-6 CROWN HOLDINGS INC | FMV | 43,098 | 43,098 |
| 244199-10-5 DEERE & CO | FMV | 40,387 | 40,387 |
| 24703L-20-2 DELL TECHNOLOGIES | FMV | 31,289 | 31,289 |
| 254709-10-8 DISCOVER FINANCIAL | FMV | 45,522 | 45,522 |
| 256677-10-5 DOLLAR GENERAL COR | FMV | 75,452 | 75,452 |
| 256746-10-8 DOLLAR TREE INC | FMV | 74,576 | 74,576 |
| 25809K-10-5 DOORDASH INC - A | FMV | 22,151 | 22,151 |
| 260003-10-8 DOVER CORP | FMV | 15,842 | 15,842 |
| 23331A-10-9 DR HORTON INC | FMV | 23,709 | 23,709 |
| 26614N-10-2 DUPONT DE NEMOURS | FMV | 12,155 | 12,155 |
| G29183-10-3 EATON CORP PLC | FMV | 124,745 | 124,745 |
| 28176E-10-8 EDWARDS LIFESCIENC | FMV | 9,989 | 9,989 |
| 532457-10-8 ELI LILLY & CO | FMV | 175,459 | 175,459 |
| 29670G-10-2 ESSENTIAL UTILITIE | FMV | 56,884 | 56,884 |
| 30063P-10-5 EXACT SCIENCES COR | FMV | 24,635 | 24,635 |
| G3421J-10-6 FERGUSON PLC | FMV | 186,506 | 186,506 |
| 336433-10-7 FIRST SOLAR INC | FMV | 9,820 | 9,820 |
| 337932-10-7 FIRSTENERGY CORP | FMV | 18,147 | 18,147 |
| 339041-10-5 FLEETCOR TECHNOLOG | FMV | 29,957 | 29,957 |
| 34959J-10-8 FORTIVE CORP | FMV | 24,224 | 24,224 |
| 35671D-85-7 FREEPORT-MCMORAN I | FMV | 14,687 | 14,687 |
| 358029-10-6 FRESENIUS MEDICAL | FMV | 46,555 | 46,555 |
| 369550-10-8 GENERAL DYNAMICS C | FMV | 41,028 | 41,028 |
| 37940X-10-2 GLOBAL PAYMENTS IN | FMV | 33,274 | 33,274 |
| 38141G-10-4 GOLDMAN SACHS GROU | FMV | 28,161 | 28,161 |
| 406216-10-1 HALLIBURTON CO | FMV | 17,424 | 17,424 |
| 40412C-10-1 HCA HEALTHCARE INC | FMV | 8,391 | 8,391 |
| 443201-10-8 HOWMET AEROSPACE I | FMV | 27,331 | 27,331 |
| 443510-60-7 HUBBELL INC | FMV | 44,406 | 44,406 |
| 443573-10-0 HUBSPOT INC | FMV | 24,963 | 24,963 |
| 446150-10-4 HUNTINGTON BANCSHA | FMV | 12,186 | 12,186 |
| G4705A-10-0 ICON PLC | FMV | 33,968 | 33,968 |
| 45167R-10-4 IDEX CORP | FMV | 50,152 | 50,152 |
| 45866F-10-4 INTERCONTINENTAL E | FMV | 24,787 | 24,787 |
| 459506-10-1 INTL FLAVORS & FRA | FMV | 36,194 | 36,194 |
| 461202-10-3 INTUIT INC | FMV | 43,127 | 43,127 |
| 46120E-60-2 INTUITIVE SURGICAL | FMV | 13,494 | 13,494 |
| 466313-10-3 JABIL INC | FMV | 19,620 | 19,620 |
| 46982L-10-8 JACOBS SOLUTIONS I | FMV | 20,508 | 20,508 |
| 628263-94-9 JPM 100% US TREAS | FMV | 178,654 | 178,654 |
| 46625H-10-0 JPMORGAN CHASE & C | FMV | 106,823 | 106,823 |
| 49177J-10-2 KENVUE INC | FMV | 23,575 | 23,575 |
| 49271V-10-0 KEURIG DR PEPPER I | FMV | 25,257 | 25,257 |
| 500472-30-3 KONINKLIJKE PHILIP | FMV | 67,004 | 67,004 |
| 512807-10-8 LAM RESEARCH CORP | FMV | 48,562 | 48,562 |
| 525327-10-2 LEIDOS HOLDINGS IN | FMV | 22,514 | 22,514 |
| G54950-10-3 LINDE PLC | FMV | 76,392 | 76,392 |
| 501889-20-8 LKQ CORP | FMV | 7,312 | 7,312 |
| 548661-10-7 LOWE'S COS INC | FMV | 36,498 | 36,498 |
| 56585A-10-2 MARATHON PETROLEUM | FMV | 34,123 | 34,123 |
| 571903-20-2 MARRIOTT INTERNATI | FMV | 50,740 | 50,740 |
| 574599-10-6 MASCO CORP | FMV | 128,736 | 128,736 |
| 57636Q-10-4 MASTERCARD INC - A | FMV | 99,803 | 99,803 |
| 58155Q-10-3 MCKESSON CORP | FMV | 72,688 | 72,688 |
| 58733R-10-2 MERCADOLIBRE INC | FMV | 59,719 | 59,719 |
| 30303M-10-2 META PLATFORMS INC | FMV | 195,032 | 195,032 |
| 592688-10-5 METTLER-TOLEDO INT | FMV | 49,731 | 49,731 |
| 552953-10-1 MGM RESORTS INTERN | FMV | 20,687 | 20,687 |
| 595017-10-4 MICROCHIP TECHNOLO | FMV | 31,563 | 31,563 |
| 595112-10-3 MICRON TECHNOLOGY | FMV | 149,857 | 149,857 |
| 594918-10-4 MICROSOFT CORP | FMV | 503,518 | 503,518 |
| 60770K-10-7 MODERNA INC | FMV | 4,376 | 4,376 |
| 608190-10-4 MOHAWK INDUSTRIES | FMV | 11,075 | 11,075 |
| 60937P-10-6 MONGODB INC | FMV | 16,354 | 16,354 |
| 61174X-10-9 MONSTER BEVERAGE C | FMV | 13,884 | 13,884 |
| 617446-44-8 MORGAN STANLEY | FMV | 73,108 | 73,108 |
| 55354G-10-0 MSCI INC | FMV | 7,353 | 7,353 |
| 64110L-10-6 NETFLIX INC | FMV | 102,245 | 102,245 |
| 665859-10-4 NORTHERN TRUST COR | FMV | 70,457 | 70,457 |
| 67066G-10-4 NVIDIA CORP | FMV | 187,193 | 187,193 |
| N6596X-10-9 NXP SEMICONDUCTORS | FMV | 5,742 | 5,742 |
| 680665-20-5 OLIN CORP | FMV | 10,251 | 10,251 |
| 681919-10-6 OMNICOM GROUP | FMV | 94,555 | 94,555 |
| 682189-10-5 ON SEMICONDUCTOR | FMV | 12,112 | 12,112 |
| 68389X-10-5 ORACLE CORP | FMV | 97,628 | 97,628 |
| 68902V-10-7 OTIS WORLDWIDE COR | FMV | 10,200 | 10,200 |
| 697435-10-5 PALO ALTO NETWORKS | FMV | 28,014 | 28,014 |
| 704551-10-0 PEABODY ENERGY COR | FMV | 11,844 | 11,844 |
| G7S00T-10-4 PENTAIR PLC | FMV | 57,368 | 57,368 |
| 718172-10-9 PHILIP MORRIS INTE | FMV | 45,817 | 45,817 |
| 718546-10-4 PHILLIPS 66 | FMV | 25,430 | 25,430 |
| 743315-10-3 PROGRESSIVE CORP | FMV | 66,579 | 66,579 |
| 747525-10-3 QUALCOMM INC | FMV | 11,426 | 11,426 |
| 74762E-10-2 QUANTA SERVICES IN | FMV | 21,364 | 21,364 |
| 75886F-10-7 REGENERON PHARMACE | FMV | 75,533 | 75,533 |
| 760759-10-0 REPUBLIC SERVICES | FMV | 69,427 | 69,427 |
| 75513E-10-1 RTX CORP | FMV | 25,663 | 25,663 |
| 79466L-30-2 SALESFORCE INC | FMV | 65,259 | 65,259 |
| 80105N-10-5 SANOFI-ADR | FMV | 43,713 | 43,713 |
| 803054-20-4 SAP SE-SPONSORED A | FMV | 65,392 | 65,392 |
| 806857-10-8 SCHLUMBERGER LTD | FMV | 71,087 | 71,087 |
| 808513-10-5 SCHWAB (CHARLES) C | FMV | 157,208 | 157,208 |
| 81762P-10-2 SERVICENOW INC | FMV | 33,205 | 33,205 |
| 82509L-10-7 SHOPIFY INC - CLAS | FMV | 55,699 | 55,699 |
| 826197-50-1 SIEMENS AG-SPONS A | FMV | 53,692 | 53,692 |
| 83175M-20-5 SMITH & NEPHEW PLC | FMV | 53,742 | 53,742 |
| 835699-30-7 SONY GROUP CORP - | FMV | 115,522 | 115,522 |
| L8681T-10-2 SPOTIFY TECHNOLOGY | FMV | 13,717 | 13,717 |
| 78467J-10-0 SS&C TECHNOLOGIES | FMV | 10,205 | 10,205 |
| 855244-10-9 STARBUCKS CORP | FMV | 19,106 | 19,106 |
| G8473T-10-0 STERIS PLC | FMV | 34,297 | 34,297 |
| 871607-10-7 SYNOPSYS INC | FMV | 50,976 | 50,976 |
| 871829-10-7 SYSCO CORP | FMV | 75,178 | 75,178 |
| 874054-10-9 TAKE-TWO INTERACTI | FMV | 10,140 | 10,140 |
| H84989-10-4 TE CONNECTIVITY LT | FMV | 54,093 | 54,093 |
| 878742-20-4 TECK RESOURCES LTD | FMV | 17,035 | 17,035 |
| 88160R-10-1 TESLA INC | FMV | 93,677 | 93,677 |
| 882508-10-4 TEXAS INSTRUMENTS | FMV | 55,570 | 55,570 |
| 125523-10-0 THE CIGNA GROUP | FMV | 30,244 | 30,244 |
| 872540-10-9 TJX COMPANIES INC | FMV | 31,239 | 31,239 |
| 872590-10-4 T-MOBILE US INC | FMV | 36,555 | 36,555 |
| 891092-10-8 TORO CO | FMV | 39,932 | 39,932 |
| 88339J-10-5 TRADE DESK INC/THE | FMV | 25,330 | 25,330 |
| G8994E-10-3 TRANE TECHNOLOGIES | FMV | 89,024 | 89,024 |
| 893641-10-0 TRANSDIGM GROUP IN | FMV | 52,603 | 52,603 |
| 90353T-10-0 UBER TECHNOLOGIES | FMV | 75,608 | 75,608 |
| 90384S-30-3 ULTA BEAUTY INC | FMV | 14,210 | 14,210 |
| 904767-70-4 UNILEVER PLC-SPONS | FMV | 63,509 | 63,509 |
| 911363-10-9 UNITED RENTALS INC | FMV | 112,964 | 112,964 |
| 91324P-10-2 UNITEDHEALTH GROUP | FMV | 153,729 | 153,729 |
| 912008-10-9 US FOODS HOLDING C | FMV | 27,791 | 27,791 |
| 92338C-10-3 VERALTO CORP | FMV | 29,860 | 29,860 |
| 929740-10-8 WABTEC CORP | FMV | 23,096 | 23,096 |
| 931142-10-3 WALMART INC | FMV | 40,201 | 40,201 |
| 934423-10-4 WARNER BROS DISCOV | FMV | 15,625 | 15,625 |
| 94106L-10-9 WASTE MANAGEMENT I | FMV | 72,894 | 72,894 |
| 941848-10-3 WATERS CORP | FMV | 67,163 | 67,163 |
| 949746-10-1 WELLS FARGO & CO | FMV | 44,643 | 44,643 |
| 95082P-10-5 WESCO INTERNATIONA | FMV | 23,648 | 23,648 |
| 963320-10-6 WHIRLPOOL CORP | FMV | 6,819 | 6,819 |
| 971378-10-4 WILLSCOT MOBILE MI | FMV | 12,505 | 12,505 |
| 98138H-10-1 WORKDAY INC-CLASS | FMV | 26,778 | 26,778 |
| 384802-10-4 WW GRAINGER INC | FMV | 22,375 | 22,375 |
| 111111-11-1 BLACKHORN VENTURES | FMV | 907,972 | 907,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 429 | 429 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX FIDELITY INVESTMENT | 2,896,964 | 3,267,670 | 3,267,670 |
| Description | Amount |
|---|---|
| 2023 INCOME POSTED IN 2024 | 8,521 |
| COST BASIS ADJUSTMENT | 554 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 246 | 246 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 84,446 | 0 | |
| NET K-1 INCOME | 500,339 | 500,339 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ADJUSTMENT | 2,418,159 |
| RECOVERY | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JPMC MANAGEMENT FEES | 199,666 | 199,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,150 | 3,150 | 0 | |
| STATE INCOME TAXES | 281 | 281 | 0 | |
| FEDERAL ESTIMATES - INCOME | 237,500 | 0 | 0 |