| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,533 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW STUDIO EQUIPMENT | 2006-09-08 | 1,506 | 1,506 | 200DB | 7.0000 | ||||
| IKEA NEW HAVEN | 2006-08-10 | 1,558 | 1,558 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2001-06-30 | 6,300 | 6,300 | 200DB | 10.0000 | ||||
| VIDEO EQUIPMENT | 2002-06-30 | 9,127 | 9,127 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2003-06-30 | 7,567 | 7,567 | 200DB | 5.0000 | ||||
| VIDEO EQUIPMENT | 2004-06-30 | 6,254 | 6,254 | 200DB | 5.0000 | ||||
| VIDEO EQUIPMENT | 2005-06-30 | 6,722 | 6,722 | 200DB | 5.0000 | ||||
| VIDEO EQUIPMENT | 2006-06-30 | 7,769 | 7,769 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2007-06-30 | 16,083 | 16,083 | 200DB | 7.0000 | ||||
| CAMERA JVC JY DV 500U | 2007-12-18 | 1,100 | 1,100 | 200DB | 7.0000 | ||||
| CAMERA SONY MIN DV | 2008-04-18 | 2,900 | 2,900 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2008-07-31 | 1,811 | 1,811 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2008-09-26 | 1,593 | 1,593 | 200DB | 7.0000 | ||||
| ENTERPRISE COMPUTER | 2011-02-11 | 6,951 | 6,951 | 200DB | 5.0000 | ||||
| VIDEO EQUIPMENT | 2010-08-03 | 1,295 | 1,295 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2010-09-20 | 9,000 | 9,000 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2010-11-03 | 7,665 | 7,665 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2010-11-04 | 3,053 | 3,053 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2010-11-08 | 22,373 | 22,373 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2011-02-05 | 2,536 | 2,536 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2011-02-15 | 29,970 | 29,970 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2011-05-07 | 2,044 | 2,044 | 200DB | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2010-12-01 | 30,422 | 9,783 | S/L | 39.0000 | 781 | |||
| IKEA NEW HAVEN | 2010-12-23 | 727 | 727 | 200DB | 7.0000 | ||||
| NEW HAVEN SIGN | 2011-01-26 | 450 | 450 | 200DB | 7.0000 | ||||
| IKEA NEW HAVEN | 2011-02-14 | 2,409 | 2,409 | 200DB | 7.0000 | ||||
| WALMART GUILFORD | 2011-04-25 | 962 | 962 | 200DB | 7.0000 | ||||
| TARGET | 2011-06-20 | 591 | 591 | 200DB | 7.0000 | ||||
| STUDIO DRAPES | 2012-01-10 | 1,920 | 1,920 | 200DB | 7.0000 | ||||
| STUDIO SET FURNITURE | 2012-03-10 | 1,971 | 1,971 | 200DB | 7.0000 | ||||
| CAPITAL IMPROVEMENTS | 2013-02-01 | 54,544 | 14,568 | S/L | 39.0000 | 1,399 | |||
| IMAC COMPUTERS (5) | 2013-10-01 | 13,060 | 13,060 | 200DB | 5.0000 | ||||
| RECORDING MIXER | 2013-11-01 | 1,261 | 1,261 | 200DB | 5.0000 | ||||
| CAMCORDERS (6) | 2013-11-01 | 10,500 | 10,500 | 200DB | 5.0000 | ||||
| SURFACE TRICASTER | 2013-11-01 | 1,695 | 1,695 | 200DB | 5.0000 | ||||
| FG TRICASTER | 2013-11-01 | 5,995 | 5,995 | 200DB | 5.0000 | ||||
| RACK/TOWER LCD | 2015-10-26 | 1,981 | 1,981 | 200DB | 7.0000 | ||||
| CAMERA, DIGITAL CARD | 2016-04-20 | 1,595 | 1,595 | 200DB | 7.0000 | ||||
| STUDIO EQUIP | 2017-02-28 | 2,075 | 1,982 | 200DB | 7.0000 | 93 | |||
| EQUIPMENT ACQ 2020 | 2020-02-15 | 45,291 | 31,143 | 200DB | 7.0000 | 4,043 | |||
| EQUIPMENT ACQ FYE 6/30/21 | 2020-11-30 | 117,800 | 66,284 | 200DB | 7.0000 | 14,719 | |||
| PHOTO EQUIPMENT | 2022-12-01 | 35,720 | 5,103 | 200DB | 7.0000 | 8,748 | |||
| FURNITURE & EQUIPMENT | 2022-12-15 | 9,998 | 1,428 | 200DB | 7.0000 | 2,449 | |||
| PHOTO/VIDEO EQUIPMENT | 2023-12-01 | 10,100 | 200DB | 7.0000 | 1,443 | ||||
| FURNITURE & EQUIPMENT | 2023-11-30 | 20,345 | 200DB | 7.0000 | 2,906 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VARIOUS POOLED SECURITIES | PURCHASE | 1,071 | 1,071 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 527,859 | 368,436 | 159,423 | 159,423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & MARKETING | 3,649 | |||
| OFFICE SUPPLIES & EXPENSE | 1,905 | |||
| REPAIRS & MAINTENANCE | 6,419 | |||
| INSURANCE | 5,495 | |||
| UTILITIES | 9,622 | |||
| SOFTWARE & SUBSCRIPTIONS | 10,859 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION -INVESTMENTS | 1,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 455 | 455 | 455 | |
| STRATEGIC PLANNING CONSULTANT | 27,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 126 |