| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,708 | 10,166 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 751,602 | 2,818,268 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED PRODUCTS | FMV | 3,678,723 | 6,567,493 |
| PRIVATE EQUITY | FMV | 1,093,408 | 1,439,088 |
| Description | Amount |
|---|---|
| ACCUMULATED CHANGE IN MARKET VALUE OF INVESTMENTS | 33,223 |
| UNREALIZED GAIN ON STOCK CONTRIBUTION | 299,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 TRIPLEPOINT PRIVATE VENTURE CREDIT ACCESS LP - OTHER EXPENSES | 366 | 366 | 0 | |
| K-1 PETERSHILL PE SEEDING OFFSHORE - INVESTMENT INT EXPENSE | 4,781 | 4,781 | 0 | |
| K-1 PETERSHILL PE SEEDING OFFSHORE - OTHER EXPENSES | 7,911 | 7,911 | 0 | |
| K-1 TRIPLEPOINT PRIVATE VENTURE CREDIT ACCESS LP - INVESTMENT INTEREST EXP | 0 | 0 | 0 | |
| K1 ARES II - INVESTMENT INT EXPENSE | 145 | 145 | 0 | |
| K1 ARES II - OTHER EXPENSES | 807 | 807 | 0 | |
| MA PC FILING FEE | 500 | 500 | 0 | |
| K1 VINTAGE VIII - INVESTMENT INT EXPENSE | 16,715 | 16,715 | 0 | |
| K1 VINTAGE VIII - OTHER DEDUCTION | 6,470 | 6,470 | 0 | |
| K1 HORIZON ENERGY - INVESTMENT EXP | 56,782 | 56,782 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY DIVIDENDS FROM K-1 PETERSHILL PE SEEDING OFFSHORE | 12,296 | 12,296 | 12,296 |
| ORDINARY DIVIDENDS FROM K-1 TRIPLEPOINT PRIVATE VENTURE CREDIT ACCESS LP | 47,625 | 47,625 | 47,625 |
| ORDINARY DIVIDENDS FROM K-1 ARES II | 12,398 | 12,398 | 12,398 |
| ORDINARY DIVIDENDS FROM K-1 VINTAGE VIII | 14,615 | 14,615 | 14,615 |
| ORDINARY DIVIDENDS FROM K-1 HORIZON ENERGY | 2,114 | 2,114 | 2,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GS MANAGEMENT FEES | 9,246 | 9,246 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 22 | 22 | 0 |