| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,700 | 0 | 0 | 3,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB MANAGED ACCOUNT | 1,460,490 | 1,508,626 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROCK SPRINGS CAPITAL OFFSHORE FUND | AT COST | 250,000 | 250,000 |
| CVP CROSS KEYS INVESTORS | AT COST | 173,402 | 500,000 |
| PMF TEI FUND, LP | AT COST | 67,059 | 25,538 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 140 | 0 | 0 |
| DISTRIBUTION RECEIVABLE | 0 | 6,383 | 6,383 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES FROM PASSTHROUGH ENTITIES | 11,648 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES | 286 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CVP CROSS KEYS INVESTORS LLC | -106,100 | 0 | |
| RUSSELL BRANCH RETAIL INV | -18,885 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLE | 349 | 1,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 15,535 | 15,535 | 0 | 0 |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGH | 205 | 205 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 510 | 510 | 0 | 0 |