| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - TAX | 54,032 | 17,041 | 0 | 17,041 |
| ACCOUNTING FEES - AUDIT | 0 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER & COMPUTER SOFTWARE | 2023-01-01 | 37,352 | 3,350 | 200DB | 5.000000000000 | 14,174 | 0 | 14,174 | |
| CAMERA | 2023-01-01 | 2,353 | 200DB | 5.000000000000 | 1,475 | 0 | 1,475 | ||
| PRINTER ,LCD & HEADSET | 2023-01-01 | 96 | 200DB | 5.000000000000 | 32 | 0 | 32 | ||
| VIDEO EQUIPMENT | 2023-01-01 | 235 | 200DB | 5.000000000000 | 235 | 0 | 235 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADAMS STREET CO-INVEST IV | FMV | 24,384,160 | 24,384,160 |
| AG DIRECT LENDING FUND III, L.P | FMV | 6,058,964 | 6,058,964 |
| CAPIP GUIDESPARK | FMV | 3,472,891 | 3,472,891 |
| CORRUM CAPITAL GLOBAL | FMV | 2,050,547 | 2,050,547 |
| FIXED INCOME BONDS | FMV | 11,495,989 | 11,495,989 |
| FLEX CAPITAL GLOBAL | FMV | 2,900,522 | 2,900,522 |
| GUAGE CAPITAL III LP | FMV | 23,930,096 | 23,930,096 |
| GUARDIAN POINT LP | FMV | 3,091,338 | 3,091,338 |
| HERITAGE HEALTHCARE INNOVATION FUND II | FMV | 6,336,396 | 6,336,396 |
| ICAPITAL | FMV | 3,766,745 | 3,766,745 |
| ICONIQ STRATEGIC PARTNERS VII-B | FMV | 1,472,783 | 1,472,783 |
| IRON PILLAR FUND II | FMV | 9,191,578 | 9,191,578 |
| IRON PILLAR SKILL-LYNC (PCC CELL F) | FMV | 3,591,826 | 3,591,826 |
| OTHER EQUITY SECURITIES | FMV | 2 | 2 |
| SAI GROUP LLC (SYMPHONY EYC CAYMAN LTD) | FMV | 504,782 | 504,782 |
| SCHF US, LP (SEQUOIA CAP HERITAGE FUND) | FMV | 246,880,881 | 246,880,881 |
| TENNENBAUM OPPORTUNITIES | FMV | 10,159 | 10,159 |
| THINK INVESTMENTS | FMV | 8,907,679 | 8,907,679 |
| UNITUS SEED FUND | FMV | 701,354 | 701,354 |
| VECTOR CAPITAL CREDIT OPPORTUNITY OFFSHORE FUND | FMV | 42,354,283 | 42,354,283 |
| WASPIRE INVESTMENTS | FMV | 26,650,083 | 26,650,083 |
| RWIRI II HOLDCO LLC | AT COST | 22,860,856 | 22,860,856 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER & COMPUTER SOFTWARE | 37,352 | 17,524 | 19,828 | |
| CAMERA | 2,353 | 1,475 | 878 | |
| PRINTER ,LCD & HEADSET | 96 | 32 | 64 | |
| VIDEO EQUIPMENT | 235 | 235 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 213,824 | 0 | 0 | 171,855 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 11,914,916 | 12,671,047 | 12,671,047 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 14,133 | 0 | 0 | 14,133 |
| OFFICE EXPENSES | 128,553 | 0 | 0 | 128,553 |
| BANK CHARGES | 552 | 552 | 0 | 0 |
| UTILITIES | 585 | 0 | 0 | 585 |
| OTHER EXPENSES | 979 | 0 | 0 | 979 |
| SDN EXPENSES | 726 | 0 | 0 | 726 |
| ECOSYSTEM EXPENSES | 4,500 | 0 | 0 | 4,500 |
| GLOBAL EXPENSES | 483,021 | 0 | 0 | 483,021 |
| GLOBAL EXPENSES - LATIN AMERICA | 1,064,376 | 0 | 0 | 1,063,704 |
| GLOBAL EXPANSION - EAST AFRICA | 105 | 0 | 0 | 105 |
| GLOBAL EXPANSION - BRAZIL | 542,014 | 0 | 0 | 542,014 |
| GLOBAL EXPANSION - INVENT | 201,206 | 0 | 0 | 201,206 |
| GLOBAL EXPANSION - INDIA | 41,398 | 0 | 0 | 41,398 |
| GLOBAL EXPANSION - SOUTH AFRICA | 105,661 | 0 | 0 | 105,661 |
| GLOBAL EXPANSION-COMMUNITY COLLEGE | 27,238 | 0 | 0 | 27,238 |
| PLATFORM DEVELOPMENT | 35,390 | 0 | 0 | 35,390 |
| INTEREST AND PENALTIES | 588 | 0 | 0 | 0 |
| PAYROLL EXPENSES | 12,163 | 0 | 0 | 12,163 |
| CONTRACT SERVICE EXPENSES | 11,500,002 | 0 | 0 | 11,500,002 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADAMS STREET CO-INVESTMENT FUND IV A LP | 1,323,976 | 753,861 | -389,844 |
| AG DIRECT LENDING FUND III, L.P. | -488,085 | 280,527 | 172,339 |
| BLACKROCK FIXED INCOME MANAGEMENT | 4,681 | 0 | 0 |
| CAPIP GUIDESPARK LLC | 0 | 615,190 | 615,190 |
| CAPIP QUESTBACK LLC | 0 | -362 | -362 |
| CORRUM CAPITAL GLBOAL CREDIT OPPT. MANAGEMENT | 0 | -97,953 | -11,554 |
| FLEX CAPITAL FUND I, LP MANAGEMENT | -1,234,372 | -13,942 | -34,187 |
| GAUGE CAPITAL PARALLEL III LP | 2,577,876 | -481,058 | -481,058 |
| GAUGE CAPITAL PARALLEL IV LP | 0 | -97,123 | -97,123 |
| GUARDIAN POINT LP | 459,307 | -12,742 | -104,747 |
| HERITAGE HEALTHCARE | 560,007 | -14,775 | -17,244 |
| ICAPITAL-MSD PRIVATE CREDIT OPP II ACCESS FUND | 0 | 271,280 | 282,749 |
| ICONIQ STRATEGIC PARTNERS VII-B, L.P. | -166,751 | 0 | 0 |
| IRI-NPD CO-INVEST AGGREGATOR II, L.P. | 0 | -352 | -352 |
| IRON PILLAR FUND II LTD | 0 | -183,820 | -183,820 |
| IRON PILLAR PCC - CELL F | -2,448,924 | -2,491 | -2,491 |
| RWIRI II HOLDCO LLC | 0 | -31,398 | -42,912 |
| SCHF US LP | 2,207,814 | 8,615,367 | -1,560,778 |
| TENNENBAUM OPPORTUNITIES FUND VI | 83,903 | -104,602 | 4,416 |
| THINK INVESTMENTS OFFSHORE LTD- PFIC STATEMENT | 505,962 | 380,719 | 0 |
| UNITUS SEED FUND, LP | 61,897 | -27,077 | -3,012 |
| VECTOR CAPITAL - PFIC STATEMENT | 1,824,588 | 2,556,068 | 2,556,068 |
| WASPIRE INVESTMENTS LLC | 371,558 | 4,099,575 | 229,160 |
| UBS #13839 | -204,011 | -69 | -69 |
| AUDIT FEE - REFUNDABLE | 5,150 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,086,677 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE TO WADHWANI CHARITABLE FOUNDATION | 81,898 | 81,898 |
| PAYROLL LIABILITIES | 1,656 | -8,888 |
| ACCRUED EXPENSES | 312,146 | 530,317 |
| EXCISE TAX LIABILITY | 2,558,615 | 1,034,653 |
| OTHER LIABILITIES | 4,375 | 113,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 58,030 | 0 | 0 | 35,360 |
| CONTRACT SERVICE EXPENSES | 22,382 | 0 | 0 | 22,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 87,293 | 0 | 0 | 87,293 |
| OTHER TAXES | 466 | 0 | 0 | 466 |
| FEDERAL EXCISE TAX | 245,110 | 0 | 0 | 245,110 |