| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,400 | 1,400 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Original Museum Land | 2006-09-07 | 0 | 0 | ARP | 39 | 0 | 0 | 0 | |
| Theater Seats | 2007-11-13 | 2,700 | 2,700 | M | 7 | 0 | 0 | 0 | |
| Office Furniture | 2008-10-12 | 11,674 | 11,674 | M | 7 | 0 | 0 | 0 | |
| Server | 2008-07-08 | 3,503 | 3,503 | M | 5 | 0 | 0 | 0 | |
| Museum Building | 2008-08-01 | 312,085 | 115,030 | ARP | 39 | 8,002 | 0 | 0 | |
| Equine base wall racks etc | 2009-05-14 | 3,390 | 3,390 | M | 7 | 0 | 0 | 0 | |
| Display Cases and Mannequins | 2010-04-14 | 8,985 | 8,985 | M | 7 | 0 | 0 | 0 | |
| Security System | 2010-11-08 | 3,411 | 3,411 | M | 5 | 0 | 0 | 0 | |
| Armourers Shop | 2013-05-10 | 9,107 | 9,107 | M | 7 | 0 | 0 | 0 | |
| Annex Building | 2015-04-15 | 56,297 | 11,123 | ARP | 39 | 1,443 | 0 | 0 | |
| Annex Improvements | 2015-11-20 | 36,225 | 6,619 | ARP | 39 | 929 | 0 | 0 | |
| Office Space Furniture | 2021-04-16 | 3,615 | 1,402 | M | 7 | 632 | 0 | 0 | |
| Museum Expansion | 2021-07-20 | 431,619 | 16,139 | ARP | 39 | 11,067 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Gebsco Inc | 323,204 | 323,204 |
| Mercedes Benz AG Daiml MBGAF | 16,745 | 13,817 |
| AT&T Inc Com T | 24,807 | 16,780 |
| CVS Health Corp COM CVS | 6,675 | 7,896 |
| International Business Machine | 11,551 | 12,266 |
| McDonalds Corp MCD | 15,149 | 29,651 |
| Shell PLC RDS B | 14,393 | 13,160 |
| United Parcel Service UPS | 13,101 | 19,654 |
| Daimler Truck Holdings DTRUY | 3,840 | 3,740 |
| Kyndryl Holdings KD | 506 | 312 |
| MPLX LP COM MPLX | 52,121 | 73,440 |
| Verizon Communications VZ | 46,422 | 32,045 |
| British American Tobacco BTI | 28,024 | 19,039 |
| Warner Bros Discovery WBD | 7,580 | 2,743 |
| Pepsico Inc PEP | 20,326 | 101,564 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AllianceBernstein Holding | 25,302 | 15,515 | |
| Sunoco LP (SUN) | 24,130 | 32,962 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 27,513 | 27,513 | 0 | 0 |
| Buildings | 854,438 | 148,911 | 705,527 | 0 |
| Improvements | 3,160 | 3,160 | 0 | 0 |
| Miscellaneous inc exhibit const | 195,410 | 20,847 | 174,563 | 0 |
| Annex FurnitureAppliances | 2,305 | 2,305 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Arms and Armor Collection | 2,063,133 | 0 | 0 |
| Description | Amount |
|---|---|
| Reclass Coll to Exp per CPA | 2,063,133 |
| Depreciation Adjustment per 3115 | 353,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 1,340 | 1,340 | 0 | 0 |
| Office Expenses | 2,279 | 2,279 | 0 | 0 |
| Marketing | 7,028 | 7,028 | 0 | 0 |
| Business Registration Fee | 60 | 60 | 0 | 0 |
| Artifact Insurance | 2,502 | 0 | 0 | 2,502 |
| Library | 1,461 | 0 | 0 | 1,461 |
| Postage | 1,440 | 1,440 | 0 | 0 |
| Office Supplies | 11,608 | 11,608 | 0 | 0 |
| Conservation and Exhibits | 11,426 | 0 | 0 | 11,426 |
| Workers Comp | 337 | 337 | 0 | 0 |
| Demonstrators | 400 | 0 | 0 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GEBSCO Income | 3,828 | 3,828 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 0 | 1,337 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift Shop | 452 | 0 | 452 |
| Name | Address |
|---|---|
| Castlerock Foundation |
W1586 County Rd KK Alma,WI54610 |
| Gary Schlosstein |
W1586 County Rd KK Alma,WI54610 |
| Jim Wilke |
811 S 2nd St Alma,WI54610 |
| Najib Schlosstein |
W23588 American Heights Ln Arcadia,WI54612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| City of Alma Property Tax | 1,569 | 1,569 | 0 | 0 |
| Excise Taxes | 1,016 | 1,016 | 0 | 0 |
| Payroll Taxes | 4,205 | 4,205 | 0 | 0 |