| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,461 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2015-07-01 | 7,508 | 3,754 | 180.000000000000 | 501 | 0 | 0 | 4,255 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MISC EQUIPMENT/COMPUTER | 2015-07-06 | 4,992 | 4,342 | ADS | 5.000000000000 | 260 | 0 | 0 | |
| WINDOW RESTORATION MODEL | 2016-05-01 | 2,500 | 813 | ADS | 10.000000000000 | 125 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 7,508 | 4,255 | 3,253 | |
| MISC EQUIPMENT/COMPUTER | 4,992 | 4,602 | 390 | |
| WINDOW RESTORATION MODEL | 2,500 | 938 | 1,562 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT - RENT | 1,450 | 1,450 | 1,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 26,645 | 0 | 0 | 0 |
| ADVERTISING | 52,421 | 0 | 0 | 0 |
| INSURANCE | 3,143 | 0 | 0 | 0 |
| SOFTWARE | 2,500 | 0 | 0 | 0 |
| CONTRACT LABOR | 4,079 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 1,185 | 0 | 0 | 0 |
| STRIPE FEES | 121 | 0 | 0 | 0 |
| BANK FEES | 16 | 0 | 0 | 0 |
| PROJECT EXPENSES | 250 | 0 | 0 | 0 |
| TAX CREDIT CLOSING COSTS | 16,102 | 0 | 0 | 0 |
| AMORTIZATION | 501 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING INCOME | 107,130 | 107,130 | |
| SALES | 412 | 412 | |
| TAX CREDIT LOAN FEE | 171,801 | 171,801 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX CREDIT | 0 | 8,246,441 |
| Name | Address |
|---|---|
| JOHN BUTLER |
2000 S GRANDVIEW AVE DUBUQUE,IA52003 |
| ALICE BUTLER |
2000 S GRANDVIEW AVE DUBUQUE,IA52003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,108 | 0 | 0 | 0 |