| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Tax Services | 9,100 | 0 | 9,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity Advisor International Real Estate Fund Class Z | 300,950 | 249,947 |
| River Canyon Total Return Bond | 302,038 | 288,770 |
| Fidelity 500 Index Fund | 275,571 | 481,663 |
| Altair Smaller companies Fund | 338,679 | 464,871 |
| Aquarius International Fund | 842,264 | 906,069 |
| TIAA-CREF Real Estate Securities Fund Class I | 281,475 | 291,853 |
| Zevenbergen Growth Fund Institutional Class | 273,268 | 399,131 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EOG RES Inc Com | 7,526 | 19,955 |
| General Motors Co COm | 10,802 | 11,674 |
| Howard Hughes Corp Com | 8,919 | 10,694 |
| Interpublic Group Cos Inc Com | 9,200 | 14,198 |
| KKR & CO Inc Com | 11,157 | 21,127 |
| Liberty Broadband Corp Com Ser C | 10,672 | 12,089 |
| Oracle Corp Com | 6,667 | 16,869 |
| Fiserv Inc Com | 14,934 | 19,262 |
| Sealed Air Corp New Com | 16,648 | 15,156 |
| Visa Inc Com CL A | 3,637 | 11,716 |
| Warner Bros Discovery Inc Com Ser A | 11,535 | 10,640 |
| Wells Fargo & Co New COM | 10,583 | 21,411 |
| Workday Inc Cl A | 3,699 | 7,454 |
| Enpro Industries | 312 | 312 |
| General Electric | 25,796 | 25,796 |
| JP Smucker Co | 190 | 190 |
| Kronos Worldwide | 7,073 | 7,073 |
| NL Industries | 17,208 | 17,208 |
| Oracle Corp | 23,850 | 23,850 |
| Schwab Charles Corp New Com | 7,028 | 10,664 |
| Wabtec | 234 | 234 |
| Gulf Coast Ultra Dee Uts | 49 | 49 |
| Comcast Corp CL A | 9,510 | 13,155 |
| Ishares TR Russell 2000 ETF | 24,920 | 31,913 |
| IShares TR MSCI ACWI ETF | 26,225 | 43,558 |
| Vanguard Intl Equity Index Fds Total World Stk Index Fd | 174,692 | 235,934 |
| Amazon Inc Com | 18,297 | 23,551 |
| American Group Inc Com NEW | 6,525 | 12,873 |
| Alphabet Inc CL A | 2,932 | 28,636 |
| Capital One Finl Corp Com | 18,310 | 25,568 |
| CBRE Group Inc CL A | 5,076 | 13,033 |
| Citigroup Inc Com NEW ISIN | 12,665 | 13,117 |
| Charter Communications Inc New Class A | 6,763 | 7,774 |
| Intercontinental Exchange Inc | 12,923 | 15,412 |
| IQVIA Holdings Inc | 8,387 | 9,255 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| U.S. Treasury NTS 4.875% | AT COST | 1,070,934 | 1,136,543 |
| U.S. Treasury NTS 4.375% | AT COST | 544,229 | 561,263 |
| First Bank Chicago Corp | AT COST | 1,141,856 | 1,141,856 |
| Cliffwater Corporate Lending Fund Class I | AT COST | 296,332 | 294,000 |
| Description | Amount |
|---|---|
| Book to Tax Difference | 4,988 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees and Dues | 280 | 270 | 10 | |
| Other Account Expenses | 2,587 | 0 | 0 |
| Description | Amount |
|---|---|
| Recovery of Grants Paid | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Madison Associates | 33,199 | 33,199 |
| Checks in excess of balance | 107,699 | 119,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 27,937 | 27,937 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax Paid | 3,000 | 0 | 0 |