| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,604 | 4,811 | 0 | 20,793 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 4,037,785 | 4,037,785 |
| AMERITRADE | 10,880,487 | 10,880,487 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CNL STRATEGIC CAPITAL, LLC | FMV | 1,442,800 | 1,442,800 |
| LEGACY OPPORTUNITY FUND, LLC | FMV | 747,720 | 747,720 |
| CENTRAL PARK GROUP ALPINVEST CO-INVEST FUND VII, LLC | FMV | 334,530 | 334,530 |
| ENDEAVOR CAPITAL FUND | FMV | 434,068 | 434,068 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,937 | 0 | 0 | 2,937 |
| OFFICE EXPENSES | 7,206 | 0 | 0 | 7,206 |
| INFORMATION TECHNOLOGY EXPENSES | 2,084 | 0 | 0 | 2,084 |
| BLP PROGRAM DEVELOPMENT | 23,649 | 0 | 7,644 | 16,005 |
| OTHER PASS-THROUGH DEDUCTIONS | 0 | 66,201 | 0 | 0 |
| MISCELLANEOUS | 873 | 0 | 0 | 873 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME/LOSS FROM PASS-THRU INVESTMENTS | 107,486 | 60,917 | |
| CURRICULUM | 7,644 | 7,644 |
| Description | Amount |
|---|---|
| MARKET APPRECIATION/DEPRECIATION | 1,000,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 72,862 | 54,164 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 12,181 | 0 | 0 | 12,181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 0 | 2,127 | 0 | 0 |
| UBI TAXES | 16,318 | 0 | 0 | 0 |