| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 11,545,278 | 10,847,349 |
| FIXED INCOME ETF | 13,237,632 | 13,217,893 |
| FUNDS - GOVERNMENT AGENCY | 36,477,343 | 36,919,328 |
| FUNDS-CORP BONDS | 31,568,253 | 29,143,499 |
| GOV MORT. BACKED | 1,473,321 | 1,438,072 |
| GOV'T-ISSUED COMMERCIAL MORTGAGE-BACKED | 135,426 | 119,328 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 221,790,649 | 248,011,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALEUTIAN FUND LTD | AT COST | 3,500,000 | 3,499,581 |
| AVIDITY CAPITAL | AT COST | 422,356 | 188,297 |
| AXONIC SPECIAL OPPORTUNITIES SBL OVERSEAS FUND, LTD | AT COST | 1 | 90,770 |
| BAYVIEW MSR OPPORTUNITY OFFSHORE, L.P. | AT COST | 1,053,472 | 1,071,961 |
| BLACKSTONE BIOMED LIFE SCIENCE REAL ESTATE LP | AT COST | 4,264,113 | 5,487,823 |
| CAXTON GLOBAL INVESTMENTS LTD | AT COST | 6,150,000 | 6,470,909 |
| CLAREN ROAD CREDIT FUND LTD | AT COST | 3,000,000 | 3,006,280 |
| CREDIT SUISSE SECURITIZED PROD | AT COST | 1,471,949 | 3,447,793 |
| ELAN FEEDER FUND LTD | AT COST | 5,000,000 | 5,405,539 |
| GOVERNMENT AGENCIES | AT COST | 5,823,425 | 5,711,827 |
| HARRISON STREET CORE PROPERTY | AT COST | 4,057,617 | 5,723,651 |
| LINDEN INTERNATIONAL LTD | AT COST | 3,374,958 | 3,878,554 |
| MILLENNIUM FUND LIMITED | AT COST | 5,605,827 | 6,120,394 |
| MISCELLANEOUS | AT COST | 104,800 | 104,800 |
| POINT72 CAPITAL, LP | AT COST | 3,580,800 | 6,370,577 |
| PRIME PROPERTY FUND | AT COST | 4,000,000 | 5,885,891 |
| PROLOGIS TARGETED US LOGISTICS HOLDINGS, L.P. | AT COST | 2,413,000 | 2,413,000 |
| ROKOS GLOBAL MACRO FUND LTD | AT COST | 1 | 2,180,296 |
| SCHONFELD FUNDAMENTAL EQUITY OFFSHORE FUND LTD | AT COST | 242,107 | 528,656 |
| SONA CREDIT FUND LIMITED | AT COST | 4,500,000 | 4,870,817 |
| STRATEGIC PARTNERS OFFSHORE FUND IX, LP | AT COST | 2,292,140 | 2,672,169 |
| STRATEGIC PARTNERS OFFSHORE FUND VII, LP | AT COST | 1 | 2,436,721 |
| SYMMETRY INTERNATIONAL FUND LIMITED | AT COST | 4,386,698 | 8,614,531 |
| TPG PUBLIC EQUITY PARTNERS-B LP | AT COST | 3,750,000 | 5,369,881 |
| VISTA EQUITY PARTNERS FUND VIII-A, LP | AT COST | 473,331 | 473,331 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 27,019 | 27,019 | 27,019 |
| PFIC ORDINARY INCOME | 365,329 | 365,329 | 365,329 |
| FORWARD FX CONTRACTS | 51,595 | 51,595 | 51,595 |
| SEC. 988 GAIN/LOSS | 8,734 | 8,734 | 8,734 |
| Description | Amount |
|---|---|
| BOOK ADJUSTMENT | 7,058,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,000 | 8,000 | 0 | |
| AGENCY FEES | 162,421 | 162,421 | 0 | |
| MANAGEMENT AND OTHER FEES | 3,537,945 | 3,537,945 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 201,696 | 201,696 | 0 | |
| SECTION 4940 EXCISE TAXES PAID | 315,000 | 0 | 0 |