| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 111,740.021 SHRS METROPOLITAN WEST TOTAL RETURN | 1,227,221 | 1,026,891 |
| 113,521.68 SHRS JP MORGAN SHORT DURATION BOND FUND | 1,228,535 | 1,214,682 |
| 113,860.099 SHRS DOUBLELINE TOTAL RETURN | 1,224,581 | 1,006,523 |
| 142,302.271 SHRS VANGUARD INTER TERM BOND | 1,765,008 | 1,474,252 |
| 99,700.437 SHRS VANGUARD SHORT TERM BOND | 1,049,424 | 1,006,974 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 10,027.035 SHRS VANGUARD TOTAL INTL STOCK INDEX | AT COST | 1,028,518 | 1,248,366 |
| 14,029.674 SHRS VANGUARD EMERGING MKT STOCKS | AT COST | 368,119 | 364,491 |
| 14,410.24 SHRS OPPENHEIMER DEVELOPING MARKETS FUND | AT COST | 489,285 | 555,795 |
| 17,826.028 SHRS JP MORGAN EMERGING MKTS | AT COST | 650,000 | 530,146 |
| 21,965.731 SHRS VANGUARD DIVIDEND GROWTH | AT COST | 529,345 | 817,345 |
| 4,419.050 SHRS VANGUARD S&P 500 | AT COST | 854,952 | 1,738,808 |
| 42,216.524 SHRS MFS INST INTL | AT COST | 920,080 | 1,390,612 |
| 8,649.964 SHRS VANGUARD EXTENDED MKTS INDEX | AT COST | 623,011 | 1,078,478 |
| A&M CAPITAL PARTNERS II | AT COST | 346,817 | 774,279 |
| A&M CAPITAL PARTNERS III | AT COST | 142,549 | 225,852 |
| ADEF HILLTOP IV | AT COST | 143,419 | 510,977 |
| ADEF II | AT COST | 57,999 | 0 |
| ADEF III | AT COST | 10,239 | 0 |
| ALKEON GROWTH FUND | AT COST | 50,000 | 389,535 |
| ALKEON INNOVATIONS FUND | AT COST | 213,250 | 272,762 |
| AMCP II HEART AIV II | AT COST | 4,561 | 0 |
| AVALON INVESTORS (FIDELITY) | AT COST | 1,340,965 | 2,279,519 |
| BDCM OPPORTUNITY FUND IV | AT COST | 292,487 | 868,976 |
| BUILDGROUP | AT COST | 210,434 | 259,594 |
| CAPSTREET IV | AT COST | 123,033 | 174,114 |
| CAPSTREET V | AT COST | 444,002 | 664,869 |
| CROSSTIMBERS OPPS FUND II | AT COST | 109,644 | 161,839 |
| CROSSTIMBERS OPPS FUND QP LP | AT COST | 86,417 | 282,360 |
| ECA FUND (FORMERLY CCM OPPORTUNISTIC PARTNERS) | AT COST | 270,812 | 319,673 |
| ELLIOT INTERNATIONAL | AT COST | 1,000,000 | 1,479,935 |
| GATOR FINANCIAL PARTNERS | AT COST | 77,000 | 291,925 |
| GLOBAL LONG SHORT PARTNERS | AT COST | 0 | 416 |
| HELLMAN & FRIEDMAN PARTNERS X, XT TACHUS, XT BOXWHEEL | AT COST | 380,325 | 1,389,230 |
| HESTIA CAPITAL PARTNERS CAYMAN LP | AT COST | 210,000 | 227,586 |
| JETSTREAM GLOBAL II | AT COST | 445,839 | 507,885 |
| JMI EQUITY FUND IX | AT COST | 381,891 | 910,494 |
| JMI EQUITY FUND VI | AT COST | 19,304 | 0 |
| JMI EQUITY FUND VII AND JMI EQUITY FUND VIII | AT COST | 220,863 | 452,265 |
| JMI EQUITY FUND X, XI, & TIME SELLER | AT COST | 710,153 | 988,845 |
| JMI EXTENDED VALUE FUND LP | AT COST | 345,097 | 185,760 |
| KKR EUROPEAN FUND | AT COST | 701 | 2,223 |
| KRENSAVAGE | AT COST | 21,499 | 444,981 |
| LEHMAN BROTHERS SECONDARY OPPORTUNITY III | AT COST | 0 | 115,493 |
| OLD HICKORY PARTNERS FUND I | AT COST | 181,092 | 183,472 |
| PAGF CO-INVESTMENT, LP | AT COST | 5,218 | 0 |
| PHOENIX REAL ESTATE IX | AT COST | 227,719 | 172,194 |
| PHOENIX REAL ESTATE VI | AT COST | 0 | 26,115 |
| PINTO AMERICA GROWTH FUND | AT COST | 99,592 | 0 |
| ROCK HILL CAPITAL II | AT COST | 3,555 | 261,147 |
| ROCK HILL CAPITAL III | AT COST | 106,816 | 420,552 |
| SILVERPEAK LEGACY PARTNERS II | AT COST | 10,687 | 2,923 |
| SILVERPEAK LEGACY PARTNERS III | AT COST | 148,804 | 9,281 |
| SPRUCEGROVE US INT'L INVESTMENT FUND | AT COST | 1,082,520 | 1,271,932 |
| TCP IV ENDURING BLOCKER HOLDINGS, TLP BLOCKER HOLDINGS, TRILANTIC CAPITAL PA | AT COST | 43,213 | 28,875 |
| TICP CLO PARTNERS II | AT COST | 61,572 | 165,470 |
| TPG GROWTH IV | AT COST | 338,916 | 574,539 |
| TPG PARTNERS VIII, TPG HEALTHCARE PARTNERS II, TPG HC II DE AIV I, TPG IX | AT COST | 958,271 | 1,386,297 |
| TPG PUBLIC EQUITY PARTNERS B | AT COST | 245,000 | 497,031 |
| TPG REAL ESTATE PARTNERS III | AT COST | 234,520 | 306,082 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 43,000 | 56,457 | 56,457 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES FROM PASS-THROUGHS | 183,737 | 180,348 | 0 | 0 |
| MANAGEMENT FEES | 26,000 | 13,000 | 0 | 13,000 |
| INVESTMENT MANAGEMENT FEES | 472 | 472 | 0 | 0 |
| TAX PENALTIES | 177 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 71,498 | 71,498 | |
| PARTNERSHIPS - INCOME | -38,385 | -38,385 | 0 |
| PARTNERSHIPS - UBTI | 49,144 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 8,905 | 8,905 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAX | 3,184 | 3,184 | 0 | 0 |
| FOREIGN TAX | 13,292 | 13,292 | 0 | 0 |
| FEDERAL EXCISE | 39,174 | 0 | 0 | 0 |