| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BNK 10.15% 16 FEB 24 | 85,000 | 85,332 |
| BARCLAYS BNK 7.8% 12 FEB 24 | 125,000 | 125,238 |
| BARCLAYS BNK 8.8% 03 MAY 24 | 50,000 | 50,460 |
| CITI GLB MKT 7.42% 30 JUL 24 | 75,000 | 74,498 |
| CITI GLB MKT 8.6% 22 JAN 24 | 50,000 | 49,640 |
| CITI GLB MKT 8.7% 13 JUN 24 | 150,000 | 150,105 |
| CITI GLB MKT 9.7% 05 MAR 24 | 50,000 | 50,105 |
| GS FIN CORP 8.05% 16 JAN 24 | 125,000 | 124,856 |
| GS FIN CORP 8.4% 25 MAR 24 | 75,000 | 75,158 |
| JPM CHASE 10.6% 25 APR 24 | 250,000 | 252,350 |
| MS FIN 7.95% 23 FEB 24 | 100,000 | 99,395 |
| MS FIN 8.55% 29 JUL 24 | 100,000 | 99,935 |
| RBC 8.75% 29 FEB 24 | 75,000 | 74,520 |
| ABBOTT LAB 2.95% 15 MAR 25 | 5,150 | 4,898 |
| ABBVIE 3.6% 14 MAY 25 | 5,178 | 4,907 |
| AIRCASTLE 4.25% 15 JUN 26 | 5,269 | 4,831 |
| AIR LEASE 3.75% 01 JUN 26 | 5,259 | 4,826 |
| ALLY FIN 4.75% 09 JUN 27 | 9,827 | 9,657 |
| ALTRIA GP 4.4% 14 FEB 26 | 10,423 | 9,911 |
| AMAZON.COM 1.65% 12 MAY 28 | 4,459 | 4,501 |
| AMEX 5.85% 05 NOV 27 | 5,168 | 5,218 |
| AM HONDA FIN 5.125% 07 JUL 28 | 5,043 | 5,140 |
| AIG 2.5% 30 JUN 25 | 5,207 | 4,812 |
| AZ PUB SVC 3.15% 15 MAY 25 | 5,147 | 4,865 |
| ASTRAZENECA FIN 1.2% 28 MAY 26 | 9,311 | 9,253 |
| BAKER HUGHES 2.061% 15 DEC 26 | 9,091 | 9,359 |
| B OF AMERICA 3.875% 01 AUG 25 | 5,280 | 4,925 |
| B OF NY MELLON 1.9% 25 JAN 29 | 8,350 | 8,843 |
| BARCLAYS 4.375% 12 JAN 26 | 10,575 | 9,871 |
| BOEING 4.875% 01 MAY 25 | 5,141 | 4,975 |
| BP CAP MKTS 3.41% 11 FEB 26 | 5,263 | 4,884 |
| BROADCOM 4.11% 15 SEP 28 | 9,368 | 9,764 |
| BUNGE LTD FIN 3.75% 25 SEP 27 | 9,608 | 9,645 |
| CAPITAL ONE FIN 3.2% 05 FEB 25 | 5,093 | 4,881 |
| CHARLES SCHWAB 4% 01 FEB 29 | 4,580 | 4,856 |
| CIGNA 3.4% 3/01/27 | 9,769 | 9,637 |
| CITIGROUP 3.4% 01 MAY 26 | 10,518 | 9,653 |
| CME GRP 3.75% 15 JUN 28 | 4,929 | 4,890 |
| COMCAST 3.95% 15 OCT 25 | 5,276 | 4,932 |
| CSX 3.35% 01 NOV 25 | 5,215 | 4,869 |
| CVS HEALTH 3.875% 20 JUL 25 | 5,258 | 4,914 |
| DEUTSCHE BK 3.7% 30 MAY 24 | 5,031 | 4,948 |
| DEUTSCHE BK 1.686% 19 MAR 26 | 5,019 | 4,649 |
| DIAGEO CAP 1.375% 29 SEP 25 | 4,911 | 4,721 |
| DISCOVER BK 4.25% 13 MAR 26 | 10,707 | 9,689 |
| DUKE ENERGY 3.45% 15 MAR 29 | 4,475 | 4,773 |
| DUPONT 4.493% 15 NOV 25 | 5,372 | 4,964 |
| ELEVANCE HEALTH 1.5% 15 MAR 26 | 9,625 | 9,320 |
| FIFTH THIRD BK 2.25% 01 FEB 27 | 9,324 | 9,237 |
| GM FIN 5.25% 01 MAR 26 | 5,430 | 5,005 |
| GOLDMAN SACHS 3.75% 22 MAY 25 | 5,181 | 4,898 |
| HSBC HLDS 4.3% 08 MAR 26 | 10,647 | 9,836 |
| IBM 4.5% 06 FEB 28 | 10,008 | 10,055 |
| JOHN DEERE 4.9% 03 MAR 28 | 4,979 | 5,092 |
| JPM CHASE 3.9% 15 JUL 25 | 5,263 | 4,923 |
| KEY CORP 4.15% 29 OCT 25 | 10,618 | 9,750 |
| MCDONALDS 3.8% 01 APR 28 | 9,688 | 9,751 |
| META PLAT 3.5% 15 AUG 27 | 9,778 | 9,738 |
| MICROSOFT 3.125% 03 NOV 25 | 5,219 | 4,880 |
| MITSUBISHI FIN 3.85% 01 MAR 26 | 5,317 | 4,884 |
| MORGAN STANLEY 4% 23 JUL 25 | 5,277 | 4,929 |
| ORACLE 2.95% 15 NOV 24 | 5,082 | 4,888 |
| PHILIP MORRIS 2.75% 25 FEB 26 | 5,214 | 4,792 |
| PRINCIPAL FIN 3.1% 15 NOV 26 | 5,210 | 4,761 |
| ROSS STORES 4.7% 15 APR 27 | 10,303 | 9,892 |
| RBC 3.625% 04 MAY 27 | 9,808 | 9,664 |
| SANTANDER HLD 3.244% 05 OCT 26 | 10,413 | 9,419 |
| STARBUCKS 3.8% 15 AUG 25 | 5,263 | 4,909 |
| SUMITOMO 2.472% 14 JAN 29 | 8,543 | 8,905 |
| SYSCO 3.3% 15 JUL 26 | 5,194 | 4,828 |
| TORONTO-DOM 5.156% 10 JAN 28 | 10,085 | 10,151 |
| TOYOTA MTR CC 4.625% 12 JAN 28 | 10,013 | 10,128 |
| UBS GP 3.75% 26 MAR 25 | 10,375 | 9,797 |
| VENTAS RLTY 4% 01 MAR 28 | 4,710 | 4,777 |
| VERIZON 2.625% 15 AUG 26 | 5,139 | 4,764 |
| WILLIAMS COS 4% 15 SEP 25 | 5,189 | 4,908 |
| CAN NAT RES 3.85% 01 JUN 27 | 9,648 | 9,722 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 104,955 | 246,457 |
| ISHARES CORE S&P MID-CAP ETF | 19,136 | 37,138 |
| ISHARES CORE S&P SMALL-CAP ETF | 7,969 | 15,588 |
| ISHARES S&P 500 VALUE ETF | 4,560 | 13,042 |
| ISHARES CORE MSCI EAFE ETF | 45,227 | 60,571 |
| ARTISAN DEVELOPING WORLD FUND | 28,504 | 30,011 |
| MS INSTI FUND-INTERNATIONAL | 36,683 | 43,863 |
| SPDR MSCI EAFE STRATFACT ETF | 11,635 | 15,274 |
| BLACKROCK GLOBAL ALLOC FUND | 15,462 | 15,535 |
| JPM HEDGED EQUITY FUND | 17,273 | 20,608 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME RECEIVABLE | 7,241 | 9,155 | 9,155 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS OTHER INCOME | 1,597 | 1,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 0 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 224 | 224 | 224 |